Global Crossing Reports GCUK's First Quarter Results

By Global Crossing, PRNE
Sunday, June 13, 2010

LONDON, June 14, 2010 - Global Crossing Limited (Nasdaq: GLBC), a leading global IP solutions
provider, today announced first quarter results for its subsidiary, Global
Crossing (UK) Telecommunications Limited (GCUK).

Highlights

For the first quarter of 2010, GCUK generated revenue of 78 million
pounds and Operating Income Before Depreciation and Amortization (OIBDA) of
20 million pounds. (OIBDA is a non-GAAP measure defined and reconciled
below.) The company also reported cash use from operations of 8 million
pounds before interest payments of 1 million pounds.

"Our investments in new products and services, and the expansion of our
enterprise sales force are progressing as planned," said John Legere, chief
executive officer of Global Crossing. "These actions will enable us to
diversify and profitably grow GCUK's revenue over the coming quarters of
2010."

First Quarter Results

GCUK generated revenue of 78 million pounds, flat sequentially and a
year-over-year decrease of 1 percent. The year-over-year decline was
primarily due to a decrease in wholesale voice revenue.

Gross profit was 29 million pounds for the quarter, a 1 million pound
increase sequentially and year over year. The sequential and year-over-year
increase in gross profit was principally due to an improvement in revenue mix
with lower equipment and professional services costs, partially offset by an
increase in access costs.

GCUK's OIBDA for the first quarter was 20 million pounds, compared with
16 million pounds in the fourth quarter of 2009 and 17 million pounds in the
first quarter of 2009. The sequential and year-over-year increases were
driven by 6 million pounds of property tax and insurance recoveries in the
quarter, partially offset by an increase in accrued incentive compensation,
salaries and commissions and higher restructuring provisions for real estate.

GCUK recorded a net loss of 5 million pounds for the first quarter,
compared with a net loss of 2 million pounds in both the fourth quarter of
2009 and the first quarter of 2009. The sequential and year-over-year
increases in net loss were primarily due to an unfavorable foreign exchange
impact on net U.S. dollar-denominated debt.

Cash and Liquidity

As of March 31, 2010, GCUK had cash and cash equivalents of 33 million
pounds, compared with 37 million pounds at the end of December 31, 2009, and
33 million pounds at the end of March 31, 2009.

GCUK's cash and cash equivalents decreased 4 million pounds in the first
quarter. Net cash used in operating activities during the first quarter
totaled 9 million pounds, including cash use from operating working capital
of 27 million pounds and interest payments of 1 million pounds. During the
quarter, GCUK recorded purchases of property, plant and equipment of 5
million pounds, and principal payments on finance leases and other debt of 3
million pounds. In addition, GCUK borrowed 13 million pounds from Global
Crossing Europe Limited, a subsidiary of Global Crossing Limited, for general
corporate purposes.

In accordance with the indenture governing the senior secured notes, on
May 14, 2010, the company repurchased approximately 0.2 million pounds of its
senior secured notes, including aggregate principal amount and accrued and
unpaid interest.

International Financial Reporting Standards

GCUK's results reported here include unaudited consolidated financial
results for the three months ended March 31, 2010, December 31, 2009 and
March 31, 2009; the unaudited consolidated balance sheet as of March 31,
2010
; and the audited consolidated balance sheet as of December 31, 2009, all
in accordance with IFRS and in pounds sterling, as published by the
International Accounting Standards Board (IASB). GCUK's results for the first
quarters of 2010 and 2009 and the fourth quarter of 2009 were included in
Global Crossing's consolidated results previously reported on April 28, 2010,
in accordance with U.S. GAAP and in U.S. dollars.

Non-GAAP Financial Measures

Consistent with the U.S. Securities and Exchange Commission's (SEC's)
Regulation G, the attached tables include a definition of OIBDA, as well as a
reconciliation of such measure to the most directly comparable financial
measure calculated in accordance with IFRS.

Conference Call

Management has scheduled a conference call for Monday, June 14, 2010, at
9:00 a.m. EDT/2:00 p.m. BST to discuss GCUK's financial results. The call may
be accessed by dialing +1-212-231-2900 or +44-(0)-20-8196-2883. Callers are
advised to dial in 15 minutes prior to the 9:00 a.m. EDT start time. The call
will also be Webcast at investors.globalcrossing.com/results.cfm.

A replay of the call will be available on Monday, June 14, 2010,
beginning at 11:00 a.m. EDT/4:00 p.m. BST and will be accessible until
Monday, June 21, 2010, at 11:00 a.m. EDT/4:00 p.m. BST. To access the replay,
dial +1-402-977-9140 or +1-800-633-8284 and enter reservation number
21470298. UK callers may access the replay by dialing +44-(0)-87-0000-3081 or
(0)-80-0692-0831 and entering reservation number 21470298.

ABOUT GLOBAL CROSSING (UK) TELECOMMUNICATIONS LIMITED.

Global Crossing UK Telecommunications Limited provides a full range of
managed telecommunications services in a secure environment ideally suited
for IP-based business applications. The company provides managed voice, data,
Internet and e-commerce solutions to a strong and established commercial
customer base, including more than 100 UK government departments, as well as
systems integrators, rail sector customers and major corporate clients. In
addition, Global Crossing UK provides carrier services to national and
international communications service providers.

ABOUT GLOBAL CROSSING

Global Crossing (Nasdaq: GLBC) is a leading global IP and Ethernet
solutions provider with the world's first integrated global IP-based network.
The company offers a full range of data, voice and collaboration services
with an industry leading customer experience to approximately 40 percent of
the Fortune 500, as well as to 700 carriers, mobile operators and ISPs. It
delivers converged IP services to more than 700 cities in more than 70
countries around the globe.

Website Access to Company Information

Global Crossing maintains a corporate website at
www.globalcrossing.com, and you can find additional information about
the company through the Investors pages on that website at
investors.globalcrossing.com. Global Crossing utilizes its website as
a channel of distribution of important information about the company. Global
Crossing routinely posts financial and other important information regarding
the company and its business, financial condition and operations on the
Investors web pages.

Visitors to the Investors web pages can view and print copies of Global
Crossing's SEC filings, including periodic and current reports on Forms 10-K,
10-Q, 8-K, and in respect of GCUK's Forms 20-F and 6-K, as soon as reasonably
practicable after those filings are made with the SEC. Copies of the charters
for each of the standing committees of Global Crossing's Board of Directors,
its Corporate Governance Guidelines, Ethics Policy, press releases and
analysts presentations are all available through the Investors web pages.

Please note that the information contained on any of Global Crossing's
websites is not incorporated by reference in, or considered to be a part of,
any document unless expressly incorporated by reference therein.

This press release contains statements about expected future events and
financial results that are forward-looking and subject to risks and
uncertainties that could cause the actual results to differ materially,
including: the impact on the business of current global economic conditions
and the tightening in global credit markets; increased competition and
pricing pressures resulting from technology advances and regulatory changes;
competitive disadvantages relative to competitors with superior resources;
the impact on the business of the tightening of budgets by UK government
agencies, including significant customers of GCUK; dependence on a number of
key personnel; the concentration of revenue in a limited number of customers,
and the rights of such customers to terminate their contracts or to simply
cease purchasing services thereunder; the influence of the company's parent,
and possible conflicts of interest of the parent or of certain of GCUK's
directors and officers; our ability to raise capital through financing
activities in an amount sufficient to pay our indebtedness and to fund our
other liquidity needs; exposure to contingent liabilities; and other risks
referenced from time to time in GCUK's filings with the Securities and
Exchange Commission. Global Crossing undertakes no duty to update information
contained in this press release or in other public disclosures at any time.

CONTACT GLOBAL CROSSING:

    Press Contact
    Michael Schneider
    +1-973-937-0146
    Michael.Schneider@globalcrossing.com

    Analysts/Investors Contacts
    Mark Gottlieb
    +1-800-836-0342
    glbc@globalcrossing.com

    Gino Mathew
    United Kingdom
    +1-973-937-0133
    gino.mathew@globalcrossing.com

IR/PR1

                                 6 Schedules to Follow

    Schedule 1: Consolidated Statements of Financial Position
    Schedule 2: Consolidated Statements of Operations
    Schedule 3: Consolidated Statements of Cash Flows
    Schedule 4: Summary of Consolidated Revenues
    Schedule 5: Supplemental Information provided pursuant to the indenture
                governing the GCUK senior secured notes
    Schedule 6: Reconciliation of OIBDA to Net Loss

    Global Crossing (UK) Telecommunications Limited and Subsidiaries

                                                           Schedule 1
    Consolidated Statements of Financial Position
    Results below are in pounds sterling in thousands

                                                March 31, December 31,
                                                    2010         2009
                                                    ----         ----
                                              (unaudited)

    Non-current assets
        Intangible assets, net                    11,396       11,417
        Property, plant and equipment, net       155,118      157,526
        Investment in associate                      218          210
        Retirement benefit asset                     468          468
        Trade and other receivables               34,991       33,230

                                                 202,191      202,851
                                                 -------      -------

    Current assets
        Trade and other receivables               76,472       58,125
        Cash and cash equivalents                 32,918       37,331

                                                 109,390       95,456

    Total assets                                 311,581      298,307
                                                 =======      =======

    Current liabilities
        Trade and other payables                 (79,015)     (81,085)
        Senior secured notes                     (11,819)     (11,819)
        Deferred revenue                         (39,094)     (37,313)
        Provisions                                (1,610)      (1,281)
        Obligations under finance leases          (7,446)      (7,310)
        Other debt obligations                      (111)        (285)

                                                (139,095)    (139,093)
                                                --------     --------

    Non-current liabilities
        Trade and other payables                 (23,979)     (10,830)
        Senior secured notes                    (263,834)    (255,496)
        Deferred revenue                         (88,303)     (90,326)
        Retirement benefit obligation             (2,551)      (2,551)
        Provisions                                (2,067)      (2,211)
        Obligations under finance leases         (10,961)     (12,262)
        Other debt obligations                         -           (9)

                                                (391,695)    (373,685)

    Total liabilities                           (530,790)    (512,778)

    Net liabilities                             (219,209)    (214,471)
                                                ========     ========

    Capital and reserves
        Equity share capital (101,000
         shares outstanding                          101          101
          at 1 pound each)
        Capital reserve                           31,397       31,271
        Accumulated deficit                     (250,707)    (245,843)

    Total equity                                (219,209)    (214,471)
                                                ========     ========
    Global Crossing (UK) Telecommunications Limited and Subsidiaries

                                                                Schedule 2
    Consolidated Statements of Operations
    Results below are in pounds sterling in thousands

                                             Three months ended
                                             ------------------
                              March 31,       December 31,         March 31,
                                 2010              2009               2009
                             ----------      -------------        ----------
                            (unaudited)        (unaudited)       (unaudited)

    Revenue                       77,880             78,126           78,588
    Cost of sales                (49,095)           (50,457)         (50,524)

    Gross profit                  28,785             27,669           28,064

    Distribution costs            (6,528)            (5,417)          (4,574)
    Administrative
     expenses                    (12,509)           (16,839)         (16,902)

    Operating profit               9,748              5,413            6,588

    Finance revenue                1,253              1,026            1,237
    Finance charges               (9,153)            (8,538)          (8,559)
    Net foreign exchange
     (loss)/gain                  (6,565)               686           (1,299)
      on foreign currency
      borrowings, net

    Loss before tax               (4,717)            (1,413)          (2,033)

    Tax charge                      (147)              (149)            (158)
                                    ----               ----              ----

    Loss for the period           (4,864)            (1,562)          (2,191)
                                  ======             ======            ======

    Global Crossing (UK) Telecommunications Limited and Subsidiaries

                                                                Schedule 3
    Consolidated Statements of Cash Flows
    Results below are in pounds sterling in thousands

                                                   Three months ended
                                                   ------------------
                                                March 31,        March 31,
                                                    2010             2009
                                              ----------       ----------
                                              (unaudited)      (unaudited)
    Operating activities
    Loss for the period                           (4,864)          (2,191)
    Adjustments for:
    Finance costs, net                            14,465            8,621
    Income tax charges                               147              158
    Depreciation of property, plant and
     equipment                                     8,585            8,262
    Amortization of intangible assets                506              394
    Amortization of prepaid connection
     costs                                         1,701            2,441
    Share based payment expense                      126              543
    Loss/(gain) on disposal of property,
     plant and equipment                             126              (50)
    Equity income for associate                       (8)             (32)
    Change in long term deferred revenue          (2,023)          (3,705)
    Change in long term other assets and
     liabilities                                    (209)          (1,513)
    Change in operating working capital:
      Change in trade accounts receivable
       and accrued                               (10,860)          (3,188)
         income
      Change in trade accounts payable and
       accrued cost of                            (7,845)          (4,158)
         access
      Change in other receivables current         (7,950)          (3,817)
      Change in other payables current              (175)           2,226

    Cash generated from operations                (8,278)           3,991
    Interest paid                                 (1,113)            (528)

    Net cash (used in)/provided by
     operating activities                         (9,391)           3,463
                                                  ------            -----

    Investing activities
    Interest received                                 15              121
    Proceeds from disposal of property,
     plant and equipment                               -               58
    Purchase of property, plant and
     equipment                                    (5,435)          (3,142)
                                                  ------           ------

    Net cash used in investing activities         (5,420)          (2,963)
                                                  ------           ------

    Financing activities
    Loans provided by group companies             13,100                -
    Repayment of employee taxes on share-
     based payments                                    -             (416)
    Repayments of capital elements under
     finance leases                               (2,519)          (3,405)
    Repayment of capital element of other
     debt obligations                               (183)            (121)

    Net cash provided by/(used in)
     financing activities                         10,398           (3,942)
                                                  ------           ------

    Net decrease in cash and cash
     equivalents                                  (4,413)          (3,442)

    Cash and cash equivalents at
     beginning of period                          37,331           36,100

    Cash and cash equivalents at end of
     period                                       32,918           32,658
                                                  ======           ======
    Non-cash investing activities:
    Capital lease and debt obligations
     incurred                                      1,354                -
                                                   =====              ===
    Global Crossing (UK) Telecommunications Limited and Subsidiaries

                                                                Schedule 4
    Summary of Consolidated Revenues
    Results below are in pounds sterling in thousands

                                               Three months ended
                                               ------------------
                                    March 31,          December    March 31,
                                       2010            31, 2009       2009
                                   ----------         ---------   ----------
                                   (unaudited)       (unaudited)  (unaudited)
     Revenues:
      Enterprise, carrier data and
       indirect                         76,575            76,618       76,589
        sales channels
      Carrier voice                      1,180             1,383        1,874
                                         -----             -----        -----
      Revenues from third party
       customers                        77,755            78,001       78,463
      Revenues from Global
       Crossing group companies            125               125          125
                                           ---                            ---
      Consolidated revenues             77,880            78,126       78,588
                                        ======            ======       ======

                                                                Schedule 5

    SUPPLEMENTAL INFORMATION PROVIDED PURSUANT TO THE
    INDENTURE GOVERNING THE GCUK SENIOR SECURED NOTES

    GCUK is required to provide the holders of its Senior
    Secured Notes due 2014 with quarterly information
    pursuant to Section 4.17(a)(2) of the indenture governing
    such notes.  For quarters prior to the first quarter of
    2010, GCUK satisfied this requirement by providing the
    note holders with a quarterly report separate and apart
    from its quarterly earnings press releases.  Starting
    with the first quarter of 2010, GCUK will satisfy this
    requirement by providing the note holders with its
    quarterly earnings press releases.  This schedule of
    supplemental information is being included with the
    earnings press release to ensure that the information
    being provided complies with Section 4.17(a)(2) of the
    indenture.

    Liquidity and Capital Resources

    In the long term, GCUK expects its operating results and
    cash flows to improve as a result of growth of its
    revenues, including the economies of scale expected to
    result from such growth, and from ongoing cost management
    initiatives, including initiatives to optimize the access
    network and effectively lower unit prices. Thus, in the
    long term, GCUK expects to generate positive cash flow
    from operating activities in an amount sufficient to fund
    all investing and financing requirements, subject to the
    need to refinance its existing major debt instruments as
    described below. However, its ability to improve cash
    flows is subject to the risks and uncertainties discussed
    below.

    In the short term, GCUK expects cash provided by operating
    activities to exceed purchases of property and equipment.
    In addition, its short term liquidity and more
    specifically its quarterly cash flows are subject to
    considerable variability as a result of the timing of
    interest payments as well as the factors noted below.

    -- Working capital variability significantly impacts its
     cash flows and can cause its intra-quarter cash balances
     to drop to levels significantly lower than those levels
     prevailing at the end of a quarter.

    -- Adverse general economic conditions could cause
     customer buying patterns with GCUK to change as a result
     of their cash conservation efforts, which could have an
     adverse impact on its cash flows. Such adverse conditions
     could also adversely impact its working capital to the
     extent suppliers seek more timely payment from GCUK or
     customers pay GCUK on a less timely basis.

    -- Within 120 days after each calendar year, GCUK must
     offer to purchase a portion of the Senior Secured Notes
     at 100% of their principal amount with 50% of the
     Operating Cash Flow (as defined in the Indenture) for
     that year. In respect of 2009, it offered to purchase
     11.8 million pounds of the Notes, excluding accrued
     interest and purchased 0.2 million pounds of the Notes,
     plus accrued interest through the purchase date.

    -- GCUK's liquidity may also be adversely affected if it
     is found liable in respect of contingent legal, tax and
     other liabilities. The amount and timing of the
     resolution of these contingencies remain uncertain.

    Financing activities
    On March 30, 2010, GCUK entered into a 0.9 million pounds
    finance lease facility with Huawei Technologies (UK) Co
    Ltd which was fully drawn down at that time.  The lease
    is subject to an applicable rate of interest of 8% per
    annum, with payments made over a period of 18 months from
    April 30, 2010.

    On March 31, 2010, GCUK borrowed $20.0 million from Global
    Crossing Europe Limited ("GCE"), a subsidiary of Global
    Crossing Limited.  The loan matures on September 15, 2013
    and accrues interest at 12% per annum, payable semi-
    annually on March 15 and September 15 of each year.

    Global Crossing (UK) Telecommunications Limited and Subsidiaries

                                                                Schedule 6
    Reconciliation of OIBDA to Net Loss
    Results below are in pounds sterling in thousands

    Pursuant to the SEC's Regulation G, the following table provides a
    reconciliation of OIBDA, which is considered a non-GAAP (Generally
    Accepted Accounting Principles) financial measure, to net loss under
    IFRS.

    OIBDA is defined as operating profit before depreciation and amortization
    and foreign exchange gains (losses) on operating working capital
    movements, based upon our consolidated statements of operations. OIBDA
    differs from operating profit, in that it excludes depreciation and
    amortization. Such excluded expenses primarily reflect the non-cash
    impacts of historical capital investments, as opposed to the cash
    impacts of capital expenditures made in recent periods. In addition,
    OIBDA does not give effect to cash used for debt service requirements
    and thus does not reflect available funds for reinvestment,
    distributions or other discretionary uses.

    Management uses OIBDA as an important part of our internal reporting and
    planning processes and as a key measure to evaluate profitability and
    operating performance, make comparisons between periods, and to make
    resource allocation decisions. Management believes that the investment
    community uses similar performance measures to compare performance of
    competitors in our industry.

    There are material limitations to using non-GAAP financial measures. Our
    calculation of OIBDA may differ from similarly titled measures used by
    other companies, and may not be comparable to those other measures.
    Additionally, OIBDA does not include certain significant items such as
    depreciation and amortization, finance revenue, finance charges, foreign
    exchange gains (losses) income taxes and other non-operating profit or
    loss items. OIBDA should be considered in addition to, and not as a
    substitute for, other measures of financial performance reported in
    accordance with GAAP.

    Management believes that OIBDA is useful to our investors as it is a
    relevant indicator of operating performance, especially in a capital-
    intensive industry such as telecommunications. OIBDA provides investors
    with an indication of the underlying performance of our everyday
    business operations. It excludes the effect of items associated with our
    capitalization and tax structures, such as interest income, interest
    expense and income taxes, and of other items not associated with our
    everyday operations.
                                      Three months ended
                                      ------------------
                            March 31,        December        March 31,
                               2010          31, 2009           2009
                           ----------       ---------       ----------
                           (unaudited)     (unaudited)      (unaudited)

    Net loss                    (4,864)         (1,562)          (2,191)
    Tax charge                     147             149              158
    Finance revenue             (1,253)         (1,026)          (1,237)
    Finance charges              9,153           8,538            8,559
    Net foreign exchange
     loss/(gain) on
     foreign currency
     borrowings, net             6,565            (686)           1,299
                                 -----            ----            -----
    Operating profit             9,748           5,413            6,588
    Depreciation and            10,219          10,657           10,463
     amortization
    Other foreign
     exchange gain                 396            (210)             285
     (loss), loss on
      disposal of fixed            ---            ----              ---
     assets and other income
    OIBDA                       20,363          15,860           17,336
                                ======          ======           ======

GLOBAL CROSSING, Press, Michael Schneider, +1-973-937-0146, Michael.Schneider at globalcrossing.com, or Analysts/Investors, Mark Gottlieb, +1-800-836-0342, glbc at globalcrossing.com, or Gino Mathew, United Kingdom, +1-973-937-0133, gino.mathew at globalcrossing.com

YOUR VIEW POINT
NAME : (REQUIRED)
MAIL : (REQUIRED)
will not be displayed
WEBSITE : (OPTIONAL)
YOUR
COMMENT :