Bouygues: Full-year 2009 Results

By Bouygues, PRNE
Monday, March 1, 2010

PARIS, March 2, 2010 -

    - Solid 2009 performance yet affected by the crisis
        Sales: EUR31.4 billion (-3%)
        Net profit: EUR1.3 billion (-12%)



    - Financial structure strengthened
        Strong improvement in free cash flow at EUR1.3 billion (+41%)
        Net gearing divided by two at 28%

    - Dividend stable: EUR1.60

Bouygues posted a solid performance in 2009 in a context of
crisis. Sales totalled EUR31.4 billion, a 3% decline (down 3% like-for-like
and at constant exchange rates). Operating profit stood at EUR1.9 billion,
down 16% and net profit at EUR1.3 billion, down 12%. The financial structure
was significantly stronger with net gearing divided by two at 28% and free
cash flow at a high level of EUR1.3 billion.

Key figures

                           2008        2009      Change          2008
                                                              published
    (EUR million)        restated

    Sales                32,459(1)   31,353        -3%         32,713

    Operating profit      2,196(1)    1,855       -16%          2,230
    Net profit
    attributable to the
    Group                  1,50(1)    1,319       -12%          1,501

    Free cash flow          944(1)    1,329       +41%            954

    Net debt(2)           4,916       2,704 -EUR2,212m          4,916
    Net gearing(2)           56%         28%      -28 pts          56%

(1) Applying the same accounting policy as in 2009, excluding
Finagestion's contributions

(2) End of period

Business areas

Bouygues Construction reported a slight increase in sales of
0.5% to EUR9,546 million - down 0.5% in France and up 2% internationally. The
operating margin was up 0.3 points on 2008, at 3.5%. This increase reflects
the smooth execution of the projects underway, which offset the negative
impact of the Gautrain rail link project in South Africa. Net profit for the
period was EUR240 million, down 19% as lower interest rates weighed on
financial income despite a strong increase in the net cash position.

Order intakes in 2009 amounted to EUR9.4 billion, down 12%,
and were equivalent to the year's sales. The order book stood at EUR12
billion
at end-December 2009. At constant exchange rates, it was virtually
stable on end-December 2008, and did not include the Barwa Financial District
project in Qatar.

Bouygues Immobilier recorded sales of EUR2,989 million, a 2%
rise. Residential property sales increased 16% to EUR2,084 million while
commercial property sales declined 20% to EUR905 million after the delivery
of major programmes in first-half 2009. Promotional efforts on housing
programmes made it possible to curb the stock of unsold completed homes but
weighed - as expected - on the operating margin, which stood at 6.8%, down
1.6 points. Net profit was EUR110 million, up 5%.

Reservations for the full year - stable at EUR1,955 million -
reflect a mixed trend. In residential property, Bouygues Immobilier adapted
its offering and performed better than the market with 10,740 reservations in
France, a 39% rise. In commercial property, reservations remained low at
EUR152 million in a sluggish market. Overall, the order book was down 32% to
EUR2.2 billion at end-December 2009.

Sales at Colas declined 9% to EUR11,581 million, down 8% in
France and 12% internationally. This is due to several factors, including a
contraction in global demand, postponements of stimulus plans, tough
comparatives and falling bitumen prices. Against a backdrop of fierce
competitive pressure, the operating margin was down 0.6 points at 4.7%. Net
profit was EUR387 million, down 21%.

Colas is starting 2010 with a 7% rise in the order book to
EUR6.3 billion.

TF1 reported 2009 sales of EUR2,365 million, down 9%. At
end-2009, TF1 channel advertising revenue declined 13% to EUR1,429 million,
due to unsettled economic conditions and stiffer competition from digital
terrestrial television. Operating profit was EUR101 million, down 43% and net
profit EUR115 million, down 30%. Recurring cost savings reached EUR74
million
, exceeding cost-cutting targets. TF1 confirmed its leadership with a
26.1% audience share in 2009(1). TF1 adapted to its new environment and took
a number of initiatives to prepare for the future, including the
acquisition(2) of TMC and NT1, greater presence in new media, and agreements
with Sony, UGC, La Française des Jeux, Samsung, etc.

(1) Source: Médiamétrie - Médiamat - Individuals aged 4 and over
squaredSubject to approval by the French broadcasting authority, CSA

Bouygues Telecom posted a 5% increase in sales to EUR5,368
million
. Sales from network rose 4% to EUR4,863 million. Stripping out the
impact of the cut in voice termination rates, sales from network would have
grown 6%. EBITDA was EUR1,344 million, down 4%. The decline was due to costs
relating to commercial performance, the development of the fixed-line
business, new taxes and fees, and the reduction in the call termination rate
differential. Net profit decreased 12% to EUR471 million.

In 2009, Bouygues Telecom achieved an excellent commercial
performance, both in its mobile and fixed-line businesses. It attracted
758,000 new mobile customers, 22% of net market growth(1). At 31 December
2009
, Bouygues Telecom had 10,352,000 mobile customers, of whom 7,926,000 on
call plans (76.6% of the total customer base, an increase of 1.4 points over
one year).

The fixed-line business confirmed its successful start with
138,000 net activations in fourth-quarter 2009. At 31 December 2009, a total
of 311,000 Bbox routers had been activated(2).

(1) ARCEP (French communications regulator) data

(2) Bbox routers in operation or the number of customers billed

Alstom

Alstom's financial contribution to Group net profit was EUR329
million
, a 10% increase that includes a EUR346 million share of Alstom's net
profit and a negative consolidation adjustment of EUR17 million. The two
groups continued their commercial and operational cooperation, notably by
submitting joint bids on major high-speed train projects in France.

Financial situation

Free cash flow increased 41% to a substantial EUR1.3 billion,
with cash flow of EUR3.4 billion, down 3%, and net capital expenditure of
EUR1.3 billion, down 27%. Group net debt totalled EUR2.7 billion, down EUR2.2
billion
on end-December 2008. The main reasons for this improvement are the
increase in free cash flow, the exercise of TF1's put option on Canal+ France
and a lower working capital requirement. Net gearing was divided by two at
28%.

On 22 January 2010, Standard & Poor's confirmed its rating,
unchanged since 2001: A- with a stable outlook.

Dividend

The Board of Directors will ask the Annual General Meeting on
29 April 2010 to approve the payment of a dividend of EUR1.60 per share,
stable on 2008. The ex-date, record-date and payment date have been set at 4,
6 and 7 May 2010 respectively.

Board of directors

The Board of Directors will ask the next Annual General
Meeting to approve the election of Colette Lewiner, Vice-President of Cap
Gemini, Michèle Vilain and Sandra Nombret, new Group employee savings
representatives, as directors. It will also ask to renew the terms of office
of Lucien Douroux, Yves Gabriel, Patrick Kron, Jean Peyrelevade,
Francois-Henri Pinault, SCDM and Alain Pouyat (non-voting director).

Outlook

    Bouygues has several key assets:

    - leading position in four of its five business areas
    - diversity in business areas and geographical locations
    - corporate culture shared by all
    - strong capacity for innovation and adaptation
    - solid financial position

Following on from 2009, during which the Group successfully
adapted to a context of crisis, Bouygues is starting 2010 with confidence and
has set a 2010 sales target of EUR30 billion (down 4%).

           Sales           2009   2010 target     %
                                                change
      by business area
       (EUR million)

    Bouygues               9,546     9,100         -5%
    Construction
    Bouygues Immobilier    2,989     2,100        -30%
    Colas                 11,581    11,500         -1%
    TF1                    2,365     2,410         +2%
    Bouygues Telecom       5,368     5,370           =
    Holding company and      134       130          ns
    other

    Intra-Group            (630)     (610)          ns
    elimination

    TOTAL                 31,353    30,000         -4%
    o/w France            21,678    20,600         -5%
    o/w International      9,675     9,400         -3%

Remuneration of executive directors

In accordance with AFEP-MEDEF recommendations, information on
the remuneration of executive directors and granting of stock options will be
published today on www.bouygues.com, under Finance/Shareholders,
Regulated information.

You can find the full financial statements and notes to the
consolidated financial statements on www.bouygues.com.

These documents have been audited and certified.

The full-year 2009 results presentation to financial analysts will be
webcast live on 3 March 2010 at 11am (CET) on www.bouygues.com.

                                                         % change      2008
                                                                    published
    Condensed consolidated income        2008      2009
    statement
                                      restated(1)
    (EUR million)

    Sales                               32,459  31,353       -3%      32,713

    Operating profit                     2,196   1,855      -16%       2,230

    Cost of net debt                     (275)   (344)      +25%       (277)

    Other financial income and
    expenses                              (19)      25        ns        (19)

    Income tax expense                   (593)   (487)      -18%       (605)

    Share of profits and losses from
    associates                             357     393      +10%         357

    Net profit from continuing
    operations                           1,666   1,442      -13%       1,686

    Net profit from discontinued and
    held-for-sale operations                20      14      -30%           0

    Net profit                           1,686   1,456      -14%       1,686

    Minority interests                   (185)   (137)      -26%       (185)

    Net profit attributable to the
    Group                                1,501   1,319      -12%       1,501

(1)Finagestion group's income and expenses reclassified to net profit
from discontinued and held-for-sale operations

    Fourth-quarter consolidated
    income statement
                                    Fourth quarter      %     Fourth-quarter
    (EUR million)                    2008      2009   change  2008 published
                                      restated

    Sales                           8,544(1)  8,185    -4%      8,609

    Operating profit                  424(1)    394    -7%        432

    Net profit attributable to        299       295    -1%        299
    the Group

(1) Applying the same accounting policy as in 2009, excluding
Finagestion's contributions

                                          End-2008  End-2009

    Condensed consolidated balance sheet
    (EUR million)

    Non-current assets                      18,670    17,700
    Current assets                          16,818    16,235

    TOTAL ASSETS                            35,488    33,935

    Shareholders' equity                     8,765     9,726
    Non-current liabilities                  8,796     8,250
    Current liabilities                     17,927    15,959

    TOTAL LIABILITIES                       35,488    33,935

    Net debt                                 4,916     2,704

    Sales by business          2008      2009       %            Change
    area                                                      like-for-like
                                                  actual         and at
    (EUR million)                                               constant
                                                  change     exchange rates

    Bouygues Construction     9,497      9,546           +1%             +1%
    Bouygues Immobilier       2,924      2,989           +2%             +2%
    Colas                    12,789     11,581           -9%             -9%
    TF1                       2,595      2,365           -9%             -9%
    Bouygues Telecom          5,089      5,368           +5%             +5%
    Holding company and
    other                       174(1)     134            ns              ns

    Intra-Group               (609)(1)   (630)            ns              ns
    elimination

    Total                    32,459     31,353           -3%             -3%
    o/w France               22,323     21,678           -3%             -3%
    o/w International        10,136(1)   9,675           -5%             -4%

(1) Applying the same accounting policy as in 2009, excluding
Finagestion's contributions (EUR309 million in 2008 in Holding company and
other and -EUR55 million in Intra-Group elimination)

                                          2008     2009
    Contribution of business areas to                        %
                 EBITDA                                   change
              (EUR million)

    Bouygues Construction                 534        746     +40%
    Bouygues Immobilier                   312        269     -14%
    Colas                               1,219      1,109      -9%
    TF1                                   317        194     -39%
    Bouygues Telecom                    1,405      1,344      -4%
    Holding company and other            (37)(1)    (46)       ns

    TOTAL                               3,750(1)   3,616      -4%

(1) Applying the same accounting policy as in 2009, excluding
Finagestion's contribution (EUR77 million in 2008)

                                          2008     2009
    Contribution of business areas to                        %
                                                          change
            Operating profit
              (EUR million)

    Bouygues Construction                 308        335      +9%
    Bouygues Immobilier                   247        203     -18%
    Colas                                 681        541     -21%
    TF1                                   177        101     -43%
    Bouygues Telecom                      817        730     -11%
    Holding company and other            (34)(1)    (55)       ns

    TOTAL                               2,196(1)   1,855     -16%

(1) Applying the same accounting policy as in 2009, excluding
Finagestion's contribution (EUR34 million in 2008)

                                          2008     2009
    Contribution of business areas to                        %
                                                          change
     Net profit attributable to the
                  Group
              (EUR million)

    Bouygues Construction                 296        240     -19%
    Bouygues Immobilier                   105        110      +5%
    Colas                                 475        374     -21%
    TF1                                    71         49     -31%
    Bouygues Telecom                      478        422     -12%
    Alstom                                317        346      +9%

    Holding company and other           (241)      (222)       ns

    TOTAL                               1,501      1,319     -12%

    Net cash by business area       2008      2009
    (EUR million)                                      Change
                                                        EURm

    Bouygues Construction         2,592       3,285    +EUR693m
    Bouygues Immobilier               1         146    +EUR145m
    Colas                           (6)         116    +EUR122m
    TF1                           (699)          73    +EUR772m
    Bouygues Telecom              (107)       (294)    -EUR187m
    Holding company and other   (6,697)     (6,030)    +EUR667m

    TOTAL                       (4,916)     (2,704)  +EUR2,212m

    Contribution of business areas to     2008     2009
    Cash flow                                                %
                                                          change
    (EUR million)

    Bouygues Construction                 452        569     +26%
    Bouygues Immobilier                   222        181     -18%
    Colas                               1,185      1,066     -10%
    TF1                                   270        186     -31%
    Bouygues Telecom                    1,409      1,340      -5%
    Holding company and other               4(1)      88       ns

    TOTAL                               3,542(1)   3,430      -3%

(1) Applying the same accounting policy as in 2009, excluding
Finagestion's contribution (EUR73 million in 2008)

                                          2008     2009
    Contribution of business areas to                        %
                                                          change
         Net capital expenditure
              (EUR million)

    Bouygues Construction                 253        142     -44%
    Bouygues Immobilier                     8          6     -25%
    Colas                                 537        362     -33%
    TF1                                    58         70     +21%
    Bouygues Telecom                      872        683     -22%
    Holding company and other               2(1)       7       ns

    TOTAL                               1,730(1)   1,270     -27%

(1) Applying the same accounting policy as in 2009, excluding
Finagestion's contribution (EUR49 million in 2008)

www.bouygues.com

Press contact: +33(0)1-44-20-12-01 - presse at bouygues.com; Investor and analyst contact: +33(0)1-44-20-10-79 - investors at bouygues.com

YOUR VIEW POINT
NAME : (REQUIRED)
MAIL : (REQUIRED)
will not be displayed
WEBSITE : (OPTIONAL)
YOUR
COMMENT :