Edenred: Robust First-Half 2010 Results in an Uneven Economic Environment

A Strong Performance Considering the Economic Environment

PARIS, August 25, 2010 - Edenred was created in the first-half of 2010 through the demerger of the
Accor Group's two core businesses approved at the Shareholders' Meeting of
June 29, 2010.

The world leader in prepaid service vouchers, Edenred provides solutions
that enhance personal well-being and improve the performance of
organizations. The Group offers a wide range of products in two categories:
employee and public benefits related to food and quality of life, and
performance solutions in the areas of expense management, incentives and
rewards and new prepaid electronic products. Operating in 40 countries,
Edenred serves 500,000 private and public sector customers, 33 million users
and 1.2 million affiliates.

During the first six months of the year, a new Board of Directors and a
new management team were appointed, Edenred's corporate identity was rolled
out and new corporate governance structures were put in place. The Company's
shares began trading on the stock market on July 2, 2010.

Edenred's medium-term strategy is designed to generate 6% to 14% annual
normalized organic growth in issue volume over the medium term and 10%
normalized growth in cash flow.

The strategy is based on five growth levers:

    - Increasing penetration rates

    - Creating new products and deploying existing ones

    - Extending geographical coverage

    - Increasing face value

    - Making targeted acquisitions.

To meet this challenge, during the first half the Group launched the EDEN
federating corporate project. The name "Eden" comes from the initials of the
project's French slogan "Entreprendre Différemment Ensemble," which has been
translated as "Moving Forward Differently Together." Its aim is to enhance
the quality of service offered to customers and to instill an entrepreneurial
spirit in Edenred's 6,000 employees.

The consolidated financial statements[1] for the six months ended June
30, 2010 were approved by the Board of Directors on August 24, 2010. The
Group's main financial indicators for the period are presented below:

    (in EUR millions)                   H1 2009 H1 2010   % change % change
                                                          (reported) (L/L[2])

    Issue volume                          6,152   6,615      +7.5%    +7.8%
    Revenue, of which:                      444     461      +3.8%    +0.7%

    Operating revenue                       392     422      +7.7%    +4.2%

    Financial revenue                        52      39     -25.6%   -25.3%
    Operating expense [3]                  (278)   (306)    +10.3%    +2.6%
    EBIT, of which:                         166     155      -7.1%    -2.4%

    Operating EBIT*                         114     116      +1.3%    +7.9%

    Financial EBIT**                         52      39     -25.6%   -25.3%
    Operating profit before tax and         125     114      -8.2%
    non-recurring items
    Recurring profit after tax, Group        70      72      +2.9%
    share

*EBIT excluding financial revenue

**Corresponding to financial revenue

ISSUE VOLUME UP 7.8% LIKE-FOR-LIKE IN THE FIRST HALF

Issue volume amounted to EUR6,615 million in the first half of 2010, up
7.8% like-for-like and 7.5% as reported, reflecting a currency effect that
was only a slightly negative 0.9% for the period. Penetration rates improved
in the most buoyant markets, such as Latin America with meal and food
vouchers and Europe with products such as Childcare Vouchers in the United
Kingdom. Issue volume was also boosted by the ramp-up of new products such as
the EcoCheque in Belgium and by the rollout of Ticket Car in Chile.

The increase in first-half issue volume, which was achieved in an
economic environment that has yet to settle down, was in line with the
Group's medium-term normalized growth target of 6% to 14% per year.

TOTAL REVENUE UP 0.7% LIKE-FOR-LIKE IN THE FIRST HALF

    (in EUR millions)                      H1 2009 H1 2010  % change % change

                                                           (reported)   (L/L)
    Operating revenue with issue volume      330     343      +3.8%    +4.6%
    Operating revenue without issue
    volume                                    62      79     +28.0%    +1.7%
    Operating revenue                        392     422      +7.7%    +4.2%
    Financial revenue                         52      39     -25.6%   -25.3%
    Total revenue                            444     461      +3.8%    +0.7%

Total revenue for the period amounted to EUR461 million, an increase of
3.8% as reported and 0.7% like-for-like, reflecting:

    - A 4.2% like-for-like increase in operating revenue to EUR422 million,
    with strong growth in Latin America offsetting a still difficult economic
    environment in Europe.

    - A 25.3% like-for-like decline in financial revenue to EUR39 million,
    due to low interest rates throughout the world leading to a roughly
    150-bps fall in the average rate of interest earned by the Group.

    - A positive currency effect of 0.4%, resulting from the decline in the
    euro and the strengthening in all of the other functional currencies
    (especially the Brazilian real, which more than offset the early-2010
    devaluation of the Venezuelan Bolivar).

OPERATING PROFIT BEFORE TAX AND NON-RECURRING ITEMS DOWN 2.4%
LIKE-FOR-LIKE IN THE FIRST HALF

EBIT came to EUR155 million in first-half 2010 versus EUR166 million in
the year-earlier period. The decline of 7.1% as reported and 2.4%
like-for-like was mainly due to the impact of lower interest rates on
financial revenue and the effect of the Venezuelan Bolivar's devaluation.

Operating EBIT, corresponding to EBIT excluding financial revenue, rose
1.3% as reported and 7.9% like-for-like to EUR116 million.

Operating expense rose 2.6% like-for-like. In Europe (including France)
the increase was just 0.6%, attesting to the effectiveness of the teams'
response to the challenging economic conditions, while in Latin America,
expenses were up by a more significant 8.4% due to higher local inflation
rates. The flow-through ratio[4] came to 55% for the period, better than the
Group's annual target of 40% to 50%. EBIT margin excluding financial revenue
was more or less stable at 1.8% in first-half 2010 versus 1.9% in the
year-earlier period.

In France, EBIT totaled EUR24 million in first-half 2010, an increase of
3.5% as reported and 10.6% like-for-like. EBIT margin excluding financial
revenue rose by 0.4 points to 1.2%, reflecting improved operational
efficiency.

In the Rest of Europe, EBIT amounted to EUR61 million, down 12.2% as
reported and 13.5% like-for-like. The EUR9 million decline was mainly
attributable to difficult economic conditions in Italy and Romania, which
both reported EBIT down EUR5 million. EBIT margin for the region excluding
financial revenue contracted by 0.4 point to 2.0%.

In Latin America, the strong performance delivered by operations in
Brazil lifted EBIT to EUR79 million, an increase of 3.8% like-for-like. The
change based on reported figures was a negative 4.7%, due to the EUR18
million impact of the Venezuelan Bolivar's devaluation. EBIT margin for the
region excluding financial revenue was stable at 2.4%.

RECURRING PROFIT AFTER TAX, GROUP SHARE: UP 2.9% IN THE FIRST HALF

Net financial expense for first-half 2010 was stable compared with the
year-earlier period at EUR41 million.

Net profit before non-recurring items was up 2.9% as reported at EUR72
million.

After deducting non-recurring costs of EUR35 million, mainly related to
the demerger, income tax expense of EUR40 million and minority interests of
EUR2 million, net profit attributable to shareholders came in at EUR37
million for first-half 2010, compared with a pro forma EUR65 million for the
year-earlier period.

CASH FLOWS

Funds from operations before non-recurring items (FFO) for first-half
2010 amounted to EUR89 million versus EUR94 million for the same period of
2009, representing a like-for-like increase of 4.0%.

Unlevered free cash flow[5] generated over the twelve months to June 30,
2010 totaled EUR267 million.

The float (net working capital) amounted to EUR1,976 million at June 30,
2010, up EUR118 million from EUR1,858 million at June 30, 2009.

Net debt at June 30, 2010 stood at EUR320 million versus EUR303 million
at December 31, 2009.

2010 OUTLOOK

In the second half, it is probable that growth in issue volume will
continue to be affected by rising unemployment in Europe. In addition,
falling interest rates are expected to drive down the Group's financial
revenue by some 10% to 20% like-for-like in the second half.

However, Edenred will benefit from the fact that it derives over 50% of
issue volume from emerging markets, where the economic outlook is very
promising, particularly in Brazil.

In this environment, and based on the projected full-year flow-through
ratio[6] of between 40% and 50%, Edenred expects to report EBIT of between
EUR300 million and EUR330 million in 2010.

The Group's net financial expense should be between EUR70 million and
EUR75 million for the year, of which EUR41 million in the first half.

INVESTOR CALENDAR

Quarterly Report released on October 19, 2010

Edenred, the world leader in prepaid service vouchers, provides solutions
that enhance personal well-being and improve the performance of
organizations. Operating in 40 countries, with 6,000 employees, nearly
500,000 private and public sector customers, 33 million users and 1.2 million
affiliates, Edenred offers a wide range of products in two categories:

    - Employee and public benefits related to meals and food (Ticket
    Restaurant, Ticket Alimentation) or quality of life (Ticket CESU,
    Childcare Vouchers, etc.)

    - Performance solutions in the areas of expense management (Ticket Car,
    etc.), incentives and rewards (Ticket Compliments, Kadeos, etc.) and new
    prepaid electronic products.

In 2009, Edenred generated total issue volume of EUR12.4 billion, of
which more than 50% in emerging markets.

Full details of Edenred's first-half 2010 results are available on the
Company's website: www.edenred.com

[1] The results presented in this press release are based on pro forma
financial statements that simulate the effects that the demerger from Accor
would have had on Edenred's balance sheet, income statement, statement of
cash flows and statement of changes in equity if the demerger had been
carried out on January 1, 2007, in line with the prospectus issued in
connection with Edenred's stock market listing which was approved by the AMF
on May 12, 2010.

[2] Based on a comparable scope of consolidation and at constant exchange
rates.

[3] Operating expense, depreciation, amortization and provision expense

[4] Flow-through ratio: ratio between the like-for-like change in
operating EBIT and the like-for-like change in operating revenue

[5] Unlevered Free Cash Flow is an indicator of the Company's
cash-generating capacity

[6] Flow-through ratio: ratio between the like-for-like change in
operating EBIT and the like-for-like change in operating revenue

CONTACTS: Eliane Rouyer-Chevalier, Executive VP Communications - Tel.: +33(0)1-74-31-86-26 - eliane.rouyer at edenred.com; Press relations, Anne-Sophie Sibout, Media Relations Director - Tel.: +33(0)1-74-31-86-11, anne-sophie.sibout at edenred.com, Nuno Afonso, Press Attaché - Tel.: +33(0)1-74-31-86-27, nuno.afonso at edenred.com; Investor relations, Solène Zammito, Financial Communications Director - Tel.: +33(0)1-74-31-86-18 - solene.zammito at edenred.com; Virginie Monier, Investor Relations - Tel.: +33(0)1-74-31-86-16, virginie.monier at edenred.com