Global Crossing Reports GCUK's Fourth Quarter and Full Year 2009 Results
By Global Crossing, PRNEWednesday, April 7, 2010
LONDON, April 8, 2010 - Global Crossing Limited (Nasdaq: GLBC), a leading global IP solutions
provider, today announced fourth quarter and full year 2009 financial results
for its subsidiary, Global Crossing (UK) Telecommunications Limited (GCUK).
Highlights
GCUK generated 78 million pounds of revenue in the fourth quarter and
Operating Income Before Depreciation and Amortization (OIBDA) of 16 million
pounds. (OIBDA is a non-GAAP measure defined and reconciled below.) The
company also reported cash generated from operations of 29 million pounds
before interest payments of 15 million pounds.
"Despite a challenging economic environment, we observed healthy demand
for our robust suite of IP-based services in GCUK," said John Legere, Global
Crossing's chief executive officer. "We see an opportunity to grow the
business and further diversify our customer base in 2010, supported by an
augmented sales force, our continued investment in the products and services
demanded by the marketplace, and our recognized ability to provide a
differentiated customer experience."
Fourth Quarter Results
The results discussed below are prepared in accordance with International
Financial Reporting Standards and presented in U.S. Generally Accepted
Accounting Principles (U.S. GAAP) format. GCUK generated revenue of 78
million pounds, a sequential increase of 3 million pounds, or 4 percent, and
a year-over-year decrease of 4 million pounds, or 4 percent. The sequential
increase in revenue was primarily due to increased sales in the company's
"invest and grow" business - that part of the business focused on serving
enterprise, carrier and government customers excluding wholesale voice -
including an increase in non-recurring fees. The year-over-year decline in
revenue was primarily due to the completion of the Camelot contract in
December 2008, partially offset by growth in other "invest and grow" revenue.
Gross margin was 27 million pounds for the quarter, a 4 million pound
decrease sequentially and year over year. Sequentially, gross margin was
unfavorably impacted by benefits in the third quarter from a 4 million pound
favorable regulatory ruling related to access costs paid in periods prior to
2009 and a 2 million pound non-recurring reduction in property tax charges.
The unfavorable sequential impact of these items was partially offset by
increased revenue. The year-over-year decline in gross margin was principally
due to lower revenue.
Sales, general and administrative expenses (SG&A) were 11 million pounds
for the quarter, compared with 10 million pounds in the prior quarter and 14
million pounds in the fourth quarter of 2008. The year-over-year variance was
primarily due to a decrease in allocated corporate overhead costs.
GCUK's OIBDA for the fourth quarter was 16 million pounds, compared with
20 million pounds in the third quarter of 2009 and 16 million pounds in the
fourth quarter of 2008. The sequential decrease in OIBDA was primarily due to
the non-recurring items benefitting gross margin in the third quarter. Year
over year, lower gross margin was offset by a decrease in allocated corporate
overhead costs.
GCUK recorded a net loss of 2 million pounds for the fourth quarter,
compared with a net loss of 2 million pounds in the third quarter of 2009 and
a net loss of 25 million pounds in the fourth quarter of 2008. The
year-over-year decrease in net loss was primarily due to an unfavorable
foreign exchange impact on net U.S. dollar-denominated debt in the year-ago
period.
Full Year Results
GCUK generated revenue of 309 million pounds in 2009, compared with 323
million pounds for 2008. The year-over-year decline in revenue was primarily
due to the completion of the Camelot contract, which was partially offset by
increases in other "invest and grow" revenue.
Gross margin for 2009 was 106 million pounds, or 34 percent of revenue,
compared with the prior year in which gross margin was 119 million pounds, or
37 percent of revenue. The year-over-year decline in gross margin was
principally due to lower revenue as described above and higher cost of
equipment and professional services costs. These movements were somewhat
offset by lower cost of access and third party maintenance costs.
SG&A was 40 million pounds for the year, compared with 43 million pounds
in the prior year. The year-over-year variance was primarily due to a
decrease in allocated corporate overhead costs.
GCUK's OIBDA for 2009 was 66 million pounds, compared with 76 million
pounds in 2008. The year-over-year decline in OIBDA was principally due to
lower gross margin due to the factors described above, partially offset by a
decrease in allocated corporate overhead costs.
GCUK recorded net income of 5 million pounds for 2009, compared with a
net loss of 30 million pounds in 2008. The year-over-year improvement was
primarily due to an unfavorable foreign exchange impact on net U.S.
dollar-denominated debt in the prior year.
Cash and Liquidity
As of December 31, 2009, GCUK had cash and cash equivalents of 37 million
pounds compared with 26 million pounds at the end of September 30, 2009, and
36 million pounds at the end of December 31, 2008.
GCUK's cash and cash equivalents increased 11 million pounds in the
fourth quarter. Net cash from operating activities during the fourth quarter
totaled 14 million pounds, including cash flow from operating working capital
of 13 million pounds and interest payments of 15 million pounds. During the
quarter, GCUK recorded purchases of property, plant and equipment of 3
million pounds, principal payments on finance leases and other debt of 4
million pounds and proceeds from refinancing a capital lease of 4 million
pounds.
GCUK's cash and cash equivalents increased by 1 million pounds during
2009. Net cash from operating activities during 2009 totaled 18 million
pounds, including operating working capital use of 9 million pounds and
interest payments of 32 million pounds. During 2009, GCUK recorded purchases
of property, plant and equipment of 12 million pounds, principal payments on
finance leases and other debt of 12 million pounds and proceeds from
refinancing a capital lease of 4 million pounds.
During the year, the company also repurchased 7 million pounds of the
Senior Secured Notes, excluding accrued interest. To support this debt
repurchase and other working capital needs, GCUK borrowed 15 million dollars
(approximately 10 million pounds) from GC Impsat.
International Financial Reporting Standards
GCUK's results reported here include audited consolidated financial
results for the year ended December 31, 2008; unaudited consolidated
financial results for the year ended December 31, 2009 and the three months
ended December 31, 2009, September 30, 2009 and December 31, 2008; unaudited
consolidated balance sheet as of December 31, 2009; and audited consolidated
balance sheet as of December 31, 2008, all in accordance with IFRS, as
published by the International Accounting Standards Board (IASB). GCUK's
fourth quarter 2009 and 2008 and third quarter of 2009 results, as well as
those for the full years 2009 and 2008, were included in Global Crossing's
consolidated results previously reported on February 16, 2010, in accordance
with U.S. GAAP and in U.S. dollars.
Non-GAAP Financial Measures
Consistent with the U.S. Securities and Exchange Commission's (SEC's)
Regulation G, the attached tables include a definition of OIBDA, as well as a
reconciliation of such measure to the most directly comparable financial
measure calculated in accordance with IFRS and presented in the US GAAP
reporting format.
Conference Call
Management has scheduled a conference call for Thursday, April 8, 2010,
at 9:00 a.m. EDT/2:00 p.m. BST to discuss GCUK's financial results. The call
may be accessed by dialing +1-212-231-2911 or +44(0)20-8196-2883. Callers
are advised to dial in 15 minutes prior to the 9:00 a.m. EDT start time. The
call will also be Webcast at investors.globalcrossing.com/results.cfm.
A replay of the call will be available on Thursday, April 8, 2010,
beginning at 11:00 a.m. EDT/4:00 p.m. BST and will be accessible until
Thursday, April 15, 2010, at 11:00 a.m. EDT/4:00 p.m. BST. To access the
replay, dial +1-402-977-9140 or +1-800-633-8284 and enter reservation number
21463689. UK callers may access the replay by dialing +44(0)87-0000-3081 or
(0)-80-0692-0831 and entering reservation number 21463689.
ABOUT GLOBAL CROSSING (UK) TELECOMMUNICATIONS LIMITED.
Global Crossing UK Telecommunications Limited provides a full range of
managed telecommunications services in a secure environment ideally suited
for IP-based business applications. The company provides managed voice, data,
Internet and e-commerce solutions to a strong and established commercial
customer base, including more than 100 UK government departments, as well as
systems integrators, rail sector customers and major corporate clients. In
addition, Global Crossing UK provides carrier services to national and
international communications service providers.
ABOUT GLOBAL CROSSING
Global Crossing (Nasdaq: GLBC) is a leading global IP and Ethernet
solutions provider with the world's first integrated global IP-based network.
The company offers a full range of data, voice and collaboration services
with an industry leading customer experience to approximately 40 percent of
the Fortune 500, as well as to 700 carriers, mobile operators and ISPs. It
delivers converged IP services to more than 700 cities in more than 70
countries around the globe.
Website Access to Company Information
Global Crossing maintains a corporate website at
www.globalcrossing.com, and you can find additional information about
the company through the Investors pages on that website at
investors.globalcrossing.com. Global Crossing utilizes its website as
a channel of distribution of important information about the company. Global
Crossing routinely posts financial and other important information regarding
the company and its business, financial condition and operations on the
Investors web pages.
Visitors to the Investors web pages can view and print copies of Global
Crossing's SEC filings, including periodic and current reports on Forms 10-K,
10-Q, 8-K, and in respect of GCUK's Forms 20-F and 6-K, as soon as reasonably
practicable after those filings are made with the SEC. Copies of the charters
for each of the standing committees of Global Crossing's Board of Directors,
its Corporate Governance Guidelines, Ethics Policy, press releases and
analysts presentations are all available through the Investors web pages.
Please note that the information contained on any of Global Crossing's
websites is not incorporated by reference in, or considered to be a part of,
any document unless expressly incorporated by reference therein.
This press release contains statements about expected future events and
financial results that are forward-looking and subject to risks and
uncertainties that could cause the actual results to differ materially,
including: the impact on the business of current global economic conditions
and the tightening in global credit markets; increased competition and
pricing pressures resulting from technology advances and regulatory changes;
competitive disadvantages relative to competitors with superior resources;
the impact on the business of an economic downturn or recession; dependence
on a number of key personnel; the concentration of revenue in a limited
number of customers, and the rights of such customers to terminate their
contracts or to simply cease purchasing services thereunder; the influence of
the company's parent, and possible conflicts of interest of the parent or of
certain of GCUK's directors and officers; our ability to raise capital
through financing activities; exposure to contingent liabilities; and other
risks referenced from time to time in GCUK's filings with the Securities and
Exchange Commission. Global Crossing undertakes no duty to update information
contained in this press release or in other public disclosures at any time.
CONTACT GLOBAL CROSSING:
Press Contact
Michael Schneider
+1-973-937-0146
Michael.Schneider@globalcrossing.com
Analysts/Investors Contacts
Mark Gottlieb
+1-800-836-0342
glbc@globalcrossing.com
Gino Mathew
United Kingdom
+1-973-937-0133
gino.mathew@globalcrossing.com
IR/PR1
Table 1
Global Crossing (UK) Telecommunications Limited and Subsidiaries
Consolidated Statements of Financial Position
Results below are in pounds sterling in thousands
December 31, December 31,
2009 2008
------------ ------------
(unaudited)
Non-current assets
Intangible assets, net 11,417 11,955
Property, plant and equipment, net 157,526 179,544
Investment in associate 210 178
Retirement benefit asset 468 1,020
Trade and other receivables 33,230 37,006
------- -------
202,851 229,703
------- -------
Current assets
Trade and other receivables 58,125 56,276
Derivative financial instrument - 2,787
Cash and cash equivalents 37,331 36,100
------ ------
95,456 95,163
------- -------
Total assets 298,307 324,866
======= =======
Current liabilities
Trade and other payables (81,085) (81,909)
Senior secured notes (11,819) (7,382)
Deferred revenue (37,313) (38,751)
Provisions (1,281) (1,590)
Obligations under finance leases (7,310) (10,182)
Other debt obligations (285) (740)
-------- --------
(139,093) (140,554)
-------- --------
Non-current liabilities
Trade and other payables (10,830) (335)
Senior secured notes (255,496) (279,546)
Deferred revenue (90,326) (100,694)
Retirement benefit obligation (2,551) (2,880)
Provisions (2,211) (3,786)
Obligations under finance leases (12,262) (14,043)
Other debt obligations (9) (240)
-------- --------
(373,685) (401,524)
-------- --------
Total liabilities (512,778) (542,078)
-------- --------
Net liabilities (214,471) (217,212)
======== ========
Capital and reserves
Equity share capital (101,000 shares
outstanding at 1 pound each) 101 101
Capital reserve 31,271 30,504
Hedging reserve - 2,694
Accumulated deficit (245,843) (250,511)
-------- --------
Total equity (214,471) (217,212)
======== ========
Table 2
Global Crossing (UK) Telecommunications Limited and Subsidiaries
Consolidated Statements of Operations
Results below are in pounds sterling in thousands
Three months ended
------------------
IFRS in IFRS December 31, September 30, December 31,
Reporting Format 2009 2009 2008
------------ ------------- -----------------
(unaudited) (unaudited) (unaudited)
Revenue 78,126 74,841 81,647
Cost of sales (50,457) (45,257) (51,435)
------ ------ ------
Gross profit 27,669 29,584 30,212
Distribution costs (5,417) (4,775) (4,723)
Administrative
expenses (16,839) (15,666) (22,694)
------ ------ ------
Operating profit 5,413 9,143 2,795
Finance revenue 1,026 1,510 1,212
Finance charges (8,538) (8,557) (8,413)
Net foreign
exchange gain/
(loss) on foreign
currency
borrowings, net 686 (3,576) (20,706)
------ ------ -------
(Loss)
before tax (1,413) (1,480) (25,112)
Tax charge (149) (89) (142)
------ ------ ------
(Loss) for
the period (1,562) (1,569) (25,254)
========= ========= ==========
Year ended
----------
IFRS in IFRS December 31, December 31,
Reporting Format 2009 2008
------------- ------------
(unaudited)
Revenue 308,864 322,832
Cost of sales (197,160) (200,487)
------- -------
Gross profit 111,704 122,345
Distribution costs (19,352) (18,361)
Administrative expenses (68,708) (75,037)
------ ------
Operating profit 23,644 28,947
Finance revenue 4,924 4,436
Finance charges (34,311) (34,422)
Net foreign
exchange gain/
(loss) on foreign
currency
borrowings, net 11,009 (28,374)
------ -------
Profit/(loss)
before tax 5,266 (29,413)
Tax charge (598) (432)
------ ------
Profit/(loss) for
the period 4,668 (29,845)
======== ==========
Three months ended
IFRS in U.S. GAAP ------------------
Reporting Format December 31, September 30, December 31,
2009 2009 2008
----------- ------------ ------------
(unaudited) (unaudited) (unaudited)
REVENUES 78,126 74,841 81,647
Cost of revenue (excluding
depreciation and
amortization shown
separately below)
Cost of access (23,966) (20,780) (26,058)
Real estate, network and
Operations (11,387) (10,144) (11,568)
Third party maintenance (3,094) (3,417) (3,681)
Cost of equipment and
other sales (13,140) (10,295) (9,954)
------- ------- -------
Total cost of revenue (51,587) (44,636) (51,261)
------- ------- -------
Gross margin 26,539 30,205 30,386
Selling, general and
administrative (10,679) (9,861) (14,143)
Depreciation and amortization (10,657) (10,742) (11,393)
------- ------- -------
OPERATING INCOME 5,203 9,602 4,850
OTHER INCOME (EXPENSE)
Interest expense, net (7,512) (7,047) (7,201)
Other income (expense), net 896 (4,035) (22,761)
------- ------- -------
(LOSS) BEFORE PROVISION
FOR INCOME TAXES (1,413) (1,480) (25,112)
Provision for income taxes (149) (89) (142)
------- ------- -------
NET (LOSS) (1,562) (1,569) (25,254)
======= ======= =======
Year ended
----------
IFRS in U.S. GAAP
Reporting Format December 31, December 31,
2009 2008
------------- ------------
(unaudited) (unaudited)
REVENUES 308,864 322,832
Cost of revenue (excluding
depreciation and amortization
shown separately below)
Cost of access (94,731) (101,092)
Real estate, network and
operations (49,389) (49,409)
Third party maintenance (13,875) (16,577)
Cost of equipment and other sales (44,966) (36,866)
------- -------
Total cost of revenue (202,961) (203,944)
------- -------
Gross margin 105,903 118,888
Selling, general and administrative (39,983) (42,937)
Depreciation and amortization (43,124) (44,699)
------- -------
OPERATING INCOME 22,796 31,252
OTHER INCOME (EXPENSE)
Interest expense, net (29,387) (29,986)
Other income (expense), net 11,857 (30,679)
------- -------
INCOME (LOSS) BEFORE PROVISION
FOR INCOME TAXES 5,266 (29,413)
Provision for income taxes (598) (432)
------- -------
NET INCOME (LOSS) 4,668 (29,845)
======= =======
Note: The classification differences between reporting under IFRS and
U.S. GAAP reporting format are as follows:
Cost of sales:
Under IFRS reporting format, the company includes cost of access, third
party maintenance, customer-specific costs and depreciation on network assets
within cost of sales.
Cost of revenue:
Under U.S. GAAP reporting format, the company includes cost of access,
real estate, network and operations, third party maintenance and cost of
equipment and other sales within cost of revenue.
Foreign currency gains and losses:
Under IFRS reporting format, the company includes foreign currency
gains and losses within operating profit, except for those related to the
senior secured notes and loans from and to related parties, which are
included in net foreign exchange gain/(loss) on foreign currency
borrowings, net. Under U.S. GAAP reporting format, all foreign exchange gains
and losses are included in other income (expense), net.
Table 3
Global Crossing (UK) Telecommunications Limited and Subsidiaries
Consolidated Statements of Cash Flows
Results below are in pounds sterling in thousands
For the year ended
------------------
December 31, December 31,
2009 2008
--------- --------
(unaudited)
Operating activities
Profit/(loss) for the period 4,668 (29,845)
Adjustments for:
Finance costs, net 18,378 58,360
Income tax charges 598 432
Depreciation of property, plant and equipment 35,256 35,466
Amortization of intangible assets 1,803 2,201
Amortization of prepaid connection costs 8,637 9,588
Share based payment expense 767 2,856
Gain on disposal of property, plant and
equipment (19) (11)
Equity (income)/loss for associate (32) 22
Change in provisions (2,098) (1,181)
Change in operating working capital (9,111) 605
Change in other assets and liabilities (8,294) (4,562)
------- --------
Cash generated from operations 50,553 73,931
Interest paid (32,208) (33,062)
------- --------
Net cash provided by operating activities 18,345 40,869
------- -------
Investing activities
Interest received 1,230 4,438
Proceeds from disposal of property, plant and
equipment 58 12
Purchase of property, plant and equipment (12,000) (21,860)
------- -------
Net cash used in investing activities (10,712) (17,410)
-------- --------
Financing activities
Loans provided by group companies 9,908 -
Repayment of senior secured notes (7,382) (1,158)
Repayment of employee taxes on share-based
payments (1,047) -
Proceeds from sale/leaseback 4,455 -
Repayments of capital elements under finance
leases (11,649) (10,108)
Proceeds from debt obligations - 474
Repayment of capital element of other debt
obligations (687) (521)
------- --------
Net cash used in financing activities (6,402) (11,313)
------- --------
Net increase in cash and cash equivalents 1,231 12,146
Cash and cash equivalents at beginning of
period 36,100 23,954
------ ------
Cash and cash equivalents at end of period 37,331 36,100
======= =======
Non-cash investing activities:
Capital lease and debt obligations incurred 2,542 4,917
====== ======
Table 4
Global Crossing (UK) Telecommunications Limited and Subsidiaries
Summary of Consolidated Revenues
Results below are in pounds sterling in thousands
Three months ended
--------------------------------------------------------
December 31, September 30, December 31,
2009 2009 2008
---------------- ---------------- ----------------
(unaudited) (unaudited) (unaudited)
Revenues:
Enterprise,
carrier data
and indirect
sales channels 76,618 73,379 79,674
Carrier voice 1,383 1,337 1,848
------ ------ ------
Revenues from
third party
customers 78,001 74,716 81,522
Revenues from Global
Crossing group
companies 125 125 125
------ ------ ------
Consolidated revenues 78,126 74,841 81,647
====== ====== ======
Year ended
--------------------------------------------------------
December 31, December 31,
2009 2008
---------------- ---------------
(unaudited)
Revenues:
Enterprise, carrier
data and indirect
sales channels 301,924 316,222
Carrier voice 6,440 6,110
------- -------
Revenues from third
party customers 308,364 322,332
Revenues from Global
Crossing group companies 500 500
------- -------
Consolidated revenues 308,864 322,832
======= ========
Table 5
Global Crossing (UK) Telecommunications Limited and Subsidiaries
Reconciliation of OIBDA to Net (Loss) Income
Results below are in pounds sterling in thousands
Pursuant to the SEC's Regulation G, the following table provides a
reconciliation of OIBDA, which is considered a non-GAAP financial
measure, to net (loss) income under U.S. GAAP reporting format.
OIBDA is defined as operating income before depreciation and
amortization, based upon our IFRS results in U.S. GAAP reporting format
consolidated statements of operations. OIBDA differs from operating income,
in that it excludes depreciation and amortization. Such excluded expenses
primarily reflect the non-cash impacts of historical capital investments, as
opposed to the cash impacts of capital expenditures made in recent periods.
In addition, OIBDA does not give effect to cash used for debt service
requirements and thus does not reflect available funds for reinvestment,
distributions or other discretionary uses.
Management uses OIBDA as an important part of our internal reporting and
planning processes and as a key measure to evaluate profitability and
operating performance, make comparisons between periods, and to make
resource allocation decisions. Management believes that the investment
community uses similar performance measures to compare performance of
competitors in our industry.
There are material limitations to using non-GAAP financial measures. Our
calculation of OIBDA may differ from similarly titled measures used by
other companies, and may not be comparable to those other measures.
Additionally, OIBDA does not include certain significant items such as
depreciation and amortization, interest income, interest expense, income
taxes and other non-operating income or expense items. OIBDA should be
considered in addition to, and not as a substitute for, other measures of
financial performance reported in accordance with GAAP.
Management believes that OIBDA is useful to our investors as it is a
relevant indicator of operating performance, especially in a capital-
intensive industry such as telecommunications. OIBDA provides investors
with an indication of the underlying performance of our everyday business
operations. It excludes the effect of items associated with our
capitalization and tax structures, such as interest income, interest
expense and income taxes, and of other items not associated with our
everyday operations.
Three months ended
------------------
December September December
31, 2009 30, 2009 31, 2008
--------- ---------- ---------
(unaudited) (unaudited) (unaudited)
OIBDA 15,860 20,344 16,243
Depreciation and
amortization (10,657) (10,742) (11,393)
------- ------- -------
Operating income 5,203 9,602 4,850
Interest expense, net (7,512) (7,047) (7,201)
Other income
(expense), net 896 (4,035) (22,761)
Provision for income
taxes (149) (89) (142)
------- ------- --------
Net (loss) income (1,562) (1,569) (25,254)
======= ======= ========
Year ended
------------------
December 31, 2009 December 31, 2008
------------------ -----------------
(unaudited) (unaudited)
OIBDA 65,920 75,951
Depreciation and amortization (43,124) (44,699)
------- -------
Operating income 22,796 31,252
Interest expense, net (29,387) (29,986)
Other income (expense), net 11,857 (30,679)
Provision for income taxes (598) (432)
------- -------
Net (loss) income 4,668 (29,845)
======= =======
Press Contact , Michael Schneider, +1-973-937-0146, Michael.Schneider at globalcrossing.com, or Analysts/Investors Contacts, Mark Gottlieb, +1-800-836-0342, glbc at globalcrossing.com, or Gino Mathew, United Kingdom , +1-973-937-0133, gino.mathew at globalcrossing.com
Tags: April 8, England, Global Crossing, London
