Israel Discount Bank Announces Q4 & Full Year 2009 Financial Results

By Israel Discount Bank Ltd, PRNE
Wednesday, March 24, 2010

TEL AVIV, Israel, March 25, 2010 - Israel Discount Bank Limited (TASE: DSCT), one of Israel's leading banks,
announces Q4 & Full Year 2009 Financial results:

    FINANCIAL HIGHLIGHTS FOR 2009:

    - NET INCOME - NIS 923 MILLION ($244.5 MILLION), COMPARED WITH NIS 245
      MILLION ($64.9 MILLION) FOR 2008, AN INCREASE OF 277%

    - RETURN ON EQUITY FOR 2009 - 9.8%, COMPARED WITH 2.7% FOR 2008

    - NET OPERATING INCOME - NIS 943 MILLION ($249.8 MILLION), COMPARED WITH
      NIS 255 MILLION ($67.5 MILLION) FOR 2008, AN INCREASE OF 270%.

    - NET INCOME FOR 4th QUARTER NIS 154 MILLION ($40.8 MILLION), COMPARED to
      A LOSS OF NIS 121 MILLION ($32.1 MILLION) for THE CORRESPONDING PERIOD.

    - RETURN ON EQUITY FOR THE 4TH QUARTER - 6.3%, COMPARED TO
      A NEGATIVE RETURN OF 5.5% for the CORRESPONDING PERIOD.

    - CAPITAL ADEQUACY RATIO - 13.12%. tier 1 capital ratio - 8.8%

    - CAPITAL ADEQUACY RATIO (in BASEL II terms) - 12.06%

Net income for the Discount Bank Group for 2009 amounted to
NIS 923 million ($244.5 million), compared with NIS 245 million ($64.9
million
) for 2008. Return on equity for 2009 reached 9.8%, compared with 2.7%
last year.

    The main factors influencing the profits of the Group in 2009, compared
    with the corresponding period:

    - An increase of 15.3% in income from financing activities before
      provision for doubtful debts.

    - An increase of 20.1% in non-financing income that was affected by a
      rise of 5.2% in operating commissions, a rise of NIS 146 million ($38.8
      million) in profits from investments in shares and a rise of NIS 242
      million ($64.1 million) in other income mainly from profits for
      severance pay funds.

    - Operating income of affiliated companies amounted to NIS 158 million
      ($41.9 million), compared with a loss of NIS 70 million ($18.5 million)
      for 2008.

    Factors partially off-setting the increase in income for 2009:

    - An increase of 27.9% in the provision for doubtful debts.

    - An increase of 2.6% in non-financing expenses.

    - An increase in the provision for taxes on operating income amounting
      to NIS 338 million ($89.5 million). 

    Main developments in the balance sheet for 2009, compared with the
    corresponding period:

    - Total assets of the Discount Group grew by 3.3%, amounting to NIS
      187.8 billion ($49.8 billion), compared with NIS 181.1 billion ($48.2
      billion) in 2008.

    - Credit granted to the public decreased by 1.7%, amounting to NIS 114.4
      billion ($30.3 billion), compared with NIS 116.5 billion
      ($30.8 billion) in 2008.

    - Deposits from the public grew by 1.9%, amounting to NIS 141.8 billion
      ($37.6 billion), compared with NIS 139.2 billion ($36.9 billion) in
      2008.

    - Shareholders' equity rose by 13.6%, amounting to NIS 10 billion ($2.6
      billion), compared with NIS 8.8 billion ($2.3 billion) in 2008.

    Data concerning subsidiaries

    2009

                                                            Return   Capital
                                                            on       Adequacy
                                               Net Income   Equity   Ratio
                                               (millions)   (%)      (%)
    Discount Bancorp Inc.                      $44          6.6       14.9
    Mercantile Discount Bank                   NIS 180      11.1      13.1
    Discount Morgage Bank                       NIS 31       3.4      12.1
    Israel Credit Cards (the Bank holds 71.83%
    of equity)                                 NIS 249      26.3      22.8

    2008
                                                            Return   Capital
                                                            on       Adequacy
                                               Net Income   Equity   Ratio
                                               (millions)   (%)      (%)
    Discount Bancorp Inc.                      $35            5.5      12.1
    Mercantile Discount Bank                    NIS 148      10.3      12.4
    Discount Morgage Bank                      NIS 28.4       3.2      10.8
    Israel Credit Cards (the Bank holds 71.83%
    of equity)                                  NIS 279      44.5      21.1

    CONDENSED CONSOLIDATED Balance Sheet as at December 31

    REPORTED AMOUNTS
                                                   2009    2008     2009
                                                                    US$
                                                   in NIS millions  millions
    Assets
    Cash and deposits with banks                   24,583   21,554   6,512.1
    Securities                                     36,338   31,535   9,626.0
    Securities borrowed or purchased under resale
    agreements                                        336       25      89.0
    Credit granted to the public                  114,426 *116,456  30,311.5
    Credit granted to Governments                   1,820    1,491     482.1
    Investment in investee companies (consolidated
    - affiliated companies)                         1,795    1,827     475.5
    Buildings and equipment                         3,178    3,039     841.8
    Other assets                                    5,341    5,904   1,414.8
    Total assets                                  187,817  181,831  49,752.8
    Liabilities and Shareholders' Equity
    Deposits from the public                      141,825  139,232  37,569.5
    Deposits from banks                             3,724    4,555     986.5
    Deposits from the Government                      284      206      75.2
    Securities loaned or sold under buy-back
    arrangements                                    7,651    7,194   2,026.8
    Subordinated capital notes                     11,529    9,373   3,054.1
    Other liabilities                              12,512  *12,248   3,314.4
    Total liabilities                             177,525  172,808  47,026.5
    Minority interest                                 298      226      78.9
    Shareholders' equity                            9,994    8,797   2,647.4
    Total liabilities and shareholders' equity    187,817  181,831  49,752.8
    * Reclassified.

    Note: US Dollar figures have been converted from New Israel Shekels at
    the representative rate of exchange on December 31, 2009:

    NIS 3.775=US$1.00
    CONDENSED CONSOLIDATED Statement of Income For The Year Ended December 31

    Reported Amounts
                                          2009     2008     2007
                                                                     US$
                                              In NIS millions       millions
    Financing Income
    Income from financing activities
    before provision for doubtful debts   4,757    4,127    4,225    1,260.1
    Provision for doubtful debts            998      780      447      264.4
    Income from financing activities
    after provision for doubtful debts    3,759    3,347    3,778      995.7
    Operating and other Income
    Operating commissions                 2,625    2,495    2,474      695.4
    Net income on investment in shares      197       51       58       52.2
    Other income                            269       27      119       71.2
    Total operating and other income      3,091    2,573    2,651      818.8
    Operating and other Expenses
    Salaries and related expenses         3,175    3,106    3,030      841.0
    Maintenance and depreciation of
    buildings and equipment                 981      910      819      259.9
    Other expenses                        1,330    1,332    1,296      352.3
    Total operating and other expenses    5,486    5,348    5,145    1,453.2
    Operating income before taxes         1,364      572    1,284      361.3
    Provision for taxes on operating
    income                                  507      169      566      134.3
    Operating income after taxes            857      403      718      227.0
    Bank's share in operating income
    (loss) net of tax effect
    of affiliated companies                 158     (70)       45       41.9
    Minority interest, after taxes, in
    the operating income
    of consolidated subsidiaries           (72)     (78)     (56)     (19.1)
    Net operating income                    943      255      707      249.8
    Net income (loss) from extraordinary
    items, net of taxes                    (20)     (10)      558      (5.3)
    Net income                              923      245    1,265      244.5
    Earnings (losses) per share of NIS
    0.1 (in NIS)
    Net operating income                   0.96     0.26     0.72      0.254
    Net income (loss) from extraordinary
    items, net of taxes(1)               (0.02)   (0.01)     0.57      0.005
    Net income                             0.94     0.25     1.29      0.249
    Total number of shares used for the
    above computation
    (in thousands)                      980,639  980,639  980,639

    The notes to the financial statements are an integral part thereof.

    Statement of Changes in Shareholders Equity

    Reported Amounts

                                   Capital reserves                         

                                            Benefit in               Total
                                            respect of               share
                                            equity-based             capital
                       Share       Share    compensation             and
                       capital     premium  transactions     Other   reserves

                                         in NIS millions
    Balance at
    December 31, 2006     658        2,939         8            212    3,817
    Changes in 2007:
    Net Income for the
    year                    -            -         -              -        -
    Benefit in respect
    of equity based
    compensation
    transactions            -            -        27              -       27
    Net adjustments
    for the
    presentation of
    available-for-sale
    securities at fair
    value                   -            -         -              -        -
    Net adjustments
    for the
    presentation of
    available-for-sale
    securities
    reclassified to
    the income
    statement               -            -         -              -       -
    Related tax effect      -            -         -              -       -
    Financial
    statements
    translation
    adjustments             -            -         -              -        -
    Balance at
    December 31, 2007     658        2,939        35            212    3,844
    Changes in 2008:
    Initial
    application of
    IFRS in affiliated
    companies               -            -         -              -        -
    Initial application of
    new accounting
    principles in a
    subsidiary abroad       -            -         -              -        -
    Net Income for the
    year                    -            -         -              -        -
    Dividend                -            -         -              -        -
    Benefit in respect
    of equity based
    compensation
    transactions            -            -        15              -       15
    Net adjustments
    for the
    presentation of
    available-for-sale
    securities at fair
    value                   -            -         -              -        -
    Net adjustments
    for the
    presentation of
    available-for-sale
    securities
    reclassified to
    the income
    statement               -            -         -              -        -
    Related tax effect      -            -         -              -        -
    Financial
    statements
    translation
    adjustments             -            -         -              -        -
    Balance at
    December 31, 2008     658        2,939        50            212    3,859
    Changes in 2009:
    Net Income for the
    year                    -            -         -              -        -
    Benefit in respect
    of equity based
    compensation
    transactions            -            -         2              -        2
    Option
    expiration(3)           -            4       (4)              -        -
    Net adjustments
    for the
    presentation of
    available-for-sale
    securities at fair
    value                   -            -         -              -        -
    Net adjustments
    for the
    presentation of
    available-for-sale
    securities
    reclassified to
    the income
    statement               -            -         -              -        -
    Related tax effect      -            -         -              -        -
    Financial
    statements
    translation
    adjustments             -            -         -              -        -
    Balance at
    December 31, 2009     658        2,943        48            212    3,861

    (table continued)

                        Other cumulative comprehensive
                                 income (loss)

                      Adjustment
                      for
                      presentation                 Net
                      of available                 gains
                      for                          (losses)
                      sale                         on                 Total
                      securities                   cash               shareh-
                      at fair       Translation    flow    Retained   olders'
                      value         adjustments(1) hedging earnings(2) equity

                                        in NIS millions
    Balance at
    December 31, 2006     249         (233)          (1)     4,133      7,965
    Changes in 2007:
    Net Income for the
    year                    -             -            -     1,265      1,265
    Benefit in respect
    of equity based
    compensation
    transactions            -             -            -         -         27
    Net adjustments
    for the
    presentation of
    available-for-sale
    securities at fair
    value                   8             -            -         -          8
    Net adjustments
    for the
    presentation of
    available-for-sale
    securities
    reclassified to
    the income
    statement            (90)             -            -         -       (90)
    Related tax effect     30             -            -         -         30
    Financial
    statements
    translation
    adjustments             -           (1)            -         -        (1)
    Balance at
    December 31, 2007     197         (234)          (1)     5,398      9,204
    Changes in 2008:
    Initial
    application of
    IFRS in affiliated
    companies               -             -            -         1          1
    Initial application of
    new accounting
    principles in a
    subsidiary abroad       -             -            -       (4)        (4)
    Net Income for the
    year                    -             -            -       245        245
    Dividend                -             -            -     (250)      (250)
    Benefit in respect
    of equity based
    compensation
    transactions            -             -            -         -         15
    Net adjustments
    for the
    presentation of
    available-for-sale
    securities at fair
    value               (873)             -            -         -      (873)
    Net adjustments
    for the
    presentation of
    available-for-sale
    securities
    reclassified to
    the income
    statement             249             -            -         -        249
    Related tax effect    231             -            -         -        231
    Financial
    statements
    translation
    adjustments             -          (21)            -         -       (21)
    Balance at
    December 31, 2008   (196)         (255)          (1)     5,390      8,797
    Changes in 2009:
    Net Income for the
    year                    -             -            -       923        923
    Benefit in respect
    of equity based
    compensation
    transactions            -             -            -         -          2
    Option
    expiration(3)           -             -            -         -          -
    Net adjustments
    for the
    presentation of
    available-for-sale
    securities at fair
    value               1,014             -            -         -      1,014
    Net adjustments
    for the
    presentation of
    available-for-sale
    securities
    reclassified to
    the income
    statement           (556)             -            -         -      (556)
    Related tax effect  (205)             -            -         -      (205)
    Financial
    statements
    translation
    adjustments             -            19            -         -         19
    Balance at
    December 31, 2009      57         (236)          (1)     6,313      9,994

    Footnotes:

    (1) Translation adjustments of foreign operations,
    primarily from a consolidated subsidiary Israel
    Discount Bank of New York in amount of NIS 231
    million, which was treated until December 31, 1994, in
    the financial statements of the Bank as autonomous
    unit. Accordingly this item included the financing
    sources of this investment and the related tax effect
    until that date.

    (2) Including an amount of NIS 2,704 million that is not available for
        distribution.

    (3) In respect of 784,511 un-exercised option warrants.

    For additional details please contact:
    Sarit Weiss
    Spokesperson
    Tel: +972-3-5145516
    Mobile: +972-52-2461151
    E-mail: spokes@discountbank.net

For additional details please contact: Sarit Weiss, Spokesperson, Tel: +972-3-5145516, Mobile: +972-52-2461151, E-mail: spokes at discountbank.net

YOUR VIEW POINT
NAME : (REQUIRED)
MAIL : (REQUIRED)
will not be displayed
WEBSITE : (OPTIONAL)
YOUR
COMMENT :