Shire Delivers Excellent Q2 Performance With Total Revenues Up 35%. Full Year Earnings Expectations Raised
By Shire Plc, PRNETuesday, August 3, 2010
DUBLIN, August 4, 2010 - Shire plc (LSE: SHP, NASDAQ: SHPGY) the global specialty
biopharmaceutical company, announces results for the three months to June 30,
2010.
Financial Highlights Q2 2010(1)
Product sales $764 million +37%
Product sales from core products(2) $684 million +39%
Product sales from core products on
a CER basis(3) +42%
Total revenues $849 million +35%
Non GAAP operating income $270 million +134%
US GAAP operating income $224 million +547%
Non GAAP diluted earnings per ADS $1.03 +71%
US GAAP diluted earnings per ADS $0.86 +253%
(1) Percentages compare to equivalent 2009 period.
(2) Core products represent Shire's products excluding ADDERALL XR.
(3) Sales growth at CER is computed by restating 2010 results
using average 2009 foreign exchange rates.
Angus Russell, Chief Executive Officer, commented:
"This was another excellent quarter with strong performance from core
product sales, up 39%, driving increases in operating income and earnings per
ADS. Shire is performing well on all fronts.
In ADHD, sales of VYVANSE are up 30% and clinical trial enrolment has
progressed for the European program and for the new indication proof of
concept studies. Marketing authorization was recently given for VYVANSE in
Brazil, our first approval for this product outside North America, and the
launch is being planned for mid 2011. INTUNIV continues to build share with
child and adolescent psychiatrists and we recently filed an sNDA for its
adjunctive use with long-acting oral stimulants for the treatment of ADHD.
Sales of our Fabry treatment, REPLAGAL are up 84%, and we've seen very
rapid uptake of VPRIV in the Gaucher market place with approximately 850
patients now treated globally. We received a positive opinion for VPRIV from
the Committee for Medicinal Products for Human Use and although we already
have sales on a preapproved basis, the anticipated European Commission
decision later this year will enable the product's commercial roll out.
LIALDA for ulcerative colitis is also performing well with sales up 27%
and a US market share approaching 19%. Phase 3 clinical trials investigating
the use of the product for the treatment of diverticular disease are
progressing.
With cash generation of $416 million during the quarter and excellent
growth prospects ahead, we continue to invest in our marketed products, our
pipeline and our international presence.
This year, the pharmaceutical sector has faced the challenges of US
healthcare reform, European pricing pressures and fluctuating foreign
exchange levels. Shire is, however, well placed to absorb these macro
factors. Our strong performance in the second quarter reinforces our
confidence in growing both revenue and earnings in the full year 2010
compared to 2009 and we now see Non GAAP earnings trending towards $4.00 per
ADS for the full year. This includes the financial effect of the proposed
acquisition of Movetis NV. We also re-iterate our aspirational target of
mid-teens sales growth on average between 2009 and 2015."
FINANCIAL SUMMARY
Second Quarter 2010 Unaudited Results
Q2 2010 Q2 2009
US GAAP Adjustments Non GAAP US GAAP Adjustments Non GAAP
$M $M $M $M $M $M
Revenues 849 - 849 630 - 630
Operating
income 224 46 270 35 81 116
Diluted
earnings
per ADS $0.86 $0.17 $1.03 $0.24 $0.36 $0.60
The Non GAAP financial measures included within this release are
explained on page 25, and are reconciled to the most directly comparable
financial measures prepared in accordance with US GAAP on pages 20 - 23.
- Product sales were up 37% to $764 million (2009: $558 million) with
growth from both core products (up 39% to $684 million) and
ADDERALL XR(R)(up 19% to $80 million). On a constant exchange rate
("CER") basis, which is a Non GAAP measure, core product sales were up
42%.
- The continued growth in core product sales was the result of strong
performance across the portfolio:
- VYVANSE(R) (up 30% to $148 million, CER: up 29%);
- ELAPRASE(R) (up 17% to $100 million, CER: up 20%);
- REPLAGAL(R) (up 84% to $82 million, CER: up 93%);
- LIALDA(R)/MEZAVANT(R) (up 27% to $70 million, CER: up 27%); and
- Recently launched INTUNIV(R) ($51 million) and VPRIV(R) ($29 million).
- Total revenues were up 35% (CER: up 37%) to $849 million (2009: $630
million), as a result of both increased product sales and higher
royalties (up 24% due to higher royalty income on sales of authorized
generic ADDERALL XR).
- Non GAAP operating income increased by $154 million, or 134%, to $270
million (2009: $116 million) due to the higher total revenues and
improved operating expense ratios compared to 2009, despite increased
investment in research and development ("R&D") programs and selling,
general and administrative ("SG&A") costs in support of recent growth.
On a US GAAP basis, operating income increased by $189 million, or
547%, to $224 million (2009: $35 million).
- Cash generation, which is a Non GAAP measure, increased by $224 million
to $416 million (2009: $192 million) following higher cash receipts
from product sales and royalties, cash inflows from forward foreign
exchange contracts in 2010 compared to outflows in 2009, partially
offset by higher cash payments on the increased investment in R&D
and SG&A.
- Net debt at June 30, 2010 was $398 million (December 31, 2009: $615
million), a reduction of $217 million in 2010. The reduction in net
debt was driven by strong cash generation of $694 million in the first
half of 2010, which was partially used in the acquisition of and
construction at Lexington Technology Park, cash taxes and the
dividend payment.
DIVIDEND
Dividend payments will be made in Pounds Sterling to Ordinary
shareholders and in US Dollars to holders of American Depositary Shares
("ADS"). A dividend of 1.410 pence per ordinary share (an increase of 8%
compared to 2009: 1.302 pence) and 6.750 US cents per ADS (an increase of 5%
compared to 2009: 6.441 US cents) will be paid on October 7, 2010 to persons
whose names appear on the register of members of the Company at the close of
business on September 10, 2010.
2010 OUTLOOK
Given our strong performance in the second quarter, we now see Non GAAP
earnings trending towards $4.00 per ADS, a 15% increase on 2009. This
includes the financial effect of the proposed acquisition of Movetis NV.
The accelerated growth in the first half has increased our confidence in
growing both revenues and earnings for the full year 2010 compared to 2009,
despite the backdrop of the cumulative impact of US healthcare reform,
pressure on European pricing and increasingly adverse foreign exchange rates.
Our core portfolio will continue to deliver strong year on year growth in
2010. The relative growth rate in the second half will start to moderate as
we compare against tougher comparatives in 2009 and the rate of sales growth
of REPLAGAL will also moderate as the continuing increase in patients being
treated by REPLAGAL will be supported, in part, by product shipped in the
second quarter.
Revenues both from ADDERALL XR product sales and from total royalties are
anticipated to be lower in the last two quarters of 2010 compared to their
very strong performance in the first half.
Given the strong performance in the first half and our confidence in our
outlook, we will continue to make targeted increases in 2010 and beyond in
investment in our international infrastructure, our recent product launches
and in progressing our pipeline to support longer term growth. As a result,
combined R&D and SG&A spending in 2010 will be at the top end of our previous
guidance of 5-10% growth year on year.
PRODUCT LAUNCHES
Subject to obtaining the relevant regulatory/governmental approvals,
future product launches in the next 12 months include:
- VPRIV for the treatment of Type 1 Gaucher disease in the
European Union ("EU");
- MEZAVANT for the treatment of ulcerative colitis in certain
EU and RoW countries;
- FIRAZYR(R) for the symptomatic treatment of acute attacks of hereditary
angiodema ("HAE") in certain European and Latin American countries;
- EQUASYM(R) for the treatment of Attention Deficit
Hyperactivity Disorder ("ADHD") in certain EU countries; and
- VYVANSE (VENVANSE) for the treatment of ADHD in children in Brazil.
PRODUCT AND PIPELINE DEVELOPMENTS
Products
VYVANSE - for the treatment of ADHD
- On May 4, 2010 the US Food and Drug Administration ("FDA")
approved a change to the prescribing information for the once-daily ADHD
treatment VYVANSE to include supplemental data demonstrating significant
improvement in attention in adults with ADHD across all six assessments
conducted at 2, 4, 8, 10, 12 and 14 hours after administration as
measured by average Permanent Product Measure of Performance total
scores, as well as at each time point measured. VYVANSE is now the first
and only oral ADHD long-acting stimulant treatment to have efficacy data
at 14 hours post-dose for adult patients included in its product
labeling.
- On July 5, 2010 ANVISA, the Brazilian health authority, granted
approval of the Marketing Authorization Application for the product under
the trade name VENVANSE for the treatment of ADHD in children aged 6 to
12. This represents the first approval of lisdexamfetamine dimesylate in
Latin America.
LIALDA/MEZAVANT - for the treatment of ulcerative colitis
- On July 8, 2010 Shire announced that it had filed a lawsuit in the
U.S. District Court for the District of Delaware against Cadila
Healthcare Limited, doing business as Zydus Cadila and Zydus
Pharmaceuticals (USA), Inc. (collectively, "Zydus") for the infringement
of U.S. Patent No. 6,773,720 (the '720 patent). The lawsuit was filed as
a result of an Abbreviated New Drug Application ("ANDA") filed by Zydus
seeking FDA approval to market and sell generic versions of LIALDA prior
to the expiration of the '720 patent.
DAYTRANA - for the treatment of ADHD
- On July 6, 2010 Shire announced the FDA approval of DAYTRANA for the
treatment of ADHD in adolescents aged 13 to 17 years. DAYTRANA, the
first and only transdermal ADHD patch, is already an FDA-approved ADHD
treatment for children aged 6 to 12 years.
REPLAGAL - for the treatment of Fabry disease
- REPLAGAL is experiencing significant demand globally and is now the
market leader in many key regions, due principally to a competitor's
ongoing supply disruption. Currently there are approximately 2,000
patients worldwide being treated with REPLAGAL and Shire has capacity
to add 150-250 more patients in 2010. Shire anticipates that it could
add 250-350 more patients phased throughout 2011. Shire's continuing
priority is to ensure the long term, uninterrupted supply to patients
currently being treated with REPLAGAL and we will continue to monitor
demand and manage supply carefully.
- Shire initiated a rolling submission of a REPLAGAL Biologics License
Application ("BLA") in March 2010. On August 3, 2010 Shire informed the
FDA that it would not complete the rolling submission and withdrew its
BLA in order to consider updating the submission with additional clinical
data.
VPRIV - for the treatment of Type 1 Gaucher disease
- On June 25, 2010 Shire received a positive opinion from the Committee
for Medicinal Products for Human Use ("CHMP") of the European Medicines
Agency ("EMA") on the marketing authorization for VPRIV, its enzyme
replacement therapy ("ERT") for the Treatment of Type 1 Gaucher Disease
in the EU. The CHMP positive opinion will now be forwarded to the
European Commission for ratification. In addition to the CHMP positive
opinion, VPRIV has received orphan drug designation from the Committee
for Orphan Medicinal Products. In many European countries patients have
been receiving VPRIV on an early access basis, developed in partnership
with national and regional authorities.
With the accelerated adoption of VPRIV worldwide, and the earlier than
anticipated US approval and EU positive opinion, Shire expects continued high
demand and currently has approximately 850 patients on therapy, with capacity
to support approximately 1,000 patients in 2010. As a result, Shire is now
implementing a program with physicians and patients to monitor demand and
manage requests from new patients carefully in order to ensure long-term,
uninterrupted treatment with VPRIV.
Pipeline
HGT-1410 for Sanfilippo Syndrome
- HGT-1410 is in development as an ERT for the treatment of Sanfilippo
Syndrome, a lysosomal storage disorder. The product has been granted
orphan drug designation in the US and in the EU. Shire initiated a Phase
1/2 clinical trial in August 2010.
Guanfacine CarrierWave (GCW; SPD 547)
- SPD 547 is in early stage development for the treatment of ADHD. A
feasibility study in humans using microdosing has been completed and
results indicate characteristics suitable for entering formal Phase 1
trials. The Phase 1 program is expected to be initiated in Q3 2010 with
results throughout 2011. GCW could potentially improve on the current
guanfacine profile to minimize known food, gastrointestinal ("GI") and
sedation effects.
OTHER SECOND QUARTER AND RECENT DEVELOPMENTS
Proposed acquisition of Movetis NV
- On August 3, 2010 Shire announced that it was launching a voluntary
public takeover offer for all the shares in Movetis NV ("Movetis"), the
Belgium-based European specialty GI company, for a fully diluted equity
purchase price of EUR428 million. Movetis' board unanimously supports the
transaction and Institutional shareholders holding 38.9% of Movetis'
shares have unconditionally agreed to accept the offer. It is anticipated
that the takeover offer, which is contingent upon the fulfilment of
certain conditions, will open for acceptance in September.
This proposed acquisition will significantly broaden Shire's global GI
portfolio and adds growing revenues from RESOLOR(R) (prucalopride), a new
chemical entity indicated for the symptomatic treatment of chronic
constipation in women in whom laxatives fail to provide adequate relief.
Movetis has the rights to RESOLOR in the EU, Iceland, Lichtenstein, Norway
and Switzerland and is entitled to royalties on sales of RESOLOR outside of
Europe from Johnson & Johnson.
The acquisition also brings to Shire world-class research and development
talent and a promising GI pipeline.
Purchase of Lexington Technology Park
- On June 30, 2010 Shire purchased Lexington Technology Park in
Lexington, Massachusetts for a cash purchase price of $165 million. The
purchase underlines our investment in the growth of Shire's Human Genetic
Therapies business, and gives Shire the ownership of an additional
570,000 square feet of expansion potential available under the current
permit, including 170,000 square feet already under construction.
BOARD CHANGES
On June 16, 2010 Dr David Ginsburg and Ms Anne Minto OBE were
appointed to Shire's Board of Directors with immediate effect. Dr Ginsburg
was also appointed to Shire's Science & Technology Committee. Ms Minto was
appointed to Shire's Remuneration Committee and assumed the Chair of that
Committee on the retirement of Ms Kate Nealon from the Shire Board at the end
of Ms Nealon's term of office on July 26, 2010.
ADDITIONAL INFORMATION
The following additional information is included in this press release:
Page
Overview of Q2 2010 Financial 7
Results
Financial Information 11
Notes to Editors 24
Safe Harbor Statement 24
Explanation of Non GAAP Measures 25
Trademarks 26
For further information please contact:
Dial in details for the live conference call for investors 14:00 BST/9:00
EDT on August 4, 2010:
UK dial in: 0844-800-3850 or 01296-480-180
US dial in: 1-866-8048688 or 1-718-3541175
International dial in: +44(0)-1296-480-180
Password/Conf ID: 523007
Live Webcast: www.shire.com/shireplc/en/investors
OVERVIEW OF Q2 2010 FINANCIAL RESULTS
1. Product sales
For the three months to June 30, 2010 product sales increased by 37% to
$764.3 million (2009: $558.4 million) and represented 90% of total revenues
(2009: 89%).
Core product sales increased by 39% to $683.9 million (2009: $491.0
million), up 42% on a CER basis.
Product Highlights
Growth
Sales Exit Market
Product $M Sales CER US Rx(1) Share(1)
VYVANSE 148.0 +30% +29% +29% 14%
ELAPRASE 99.8 +17% +20% n/a(2) n/a(2)
REPLAGAL 81.9 +84% +93% n/a(3) n/a(3)
LIALDA /
MEZAVANT 69.6 +27% +27% +19% 19%
PENTASA(R) 60.6 +12% +12% -5% 15%
INTUNIV 51.2 n/a n/a n/a 2%
FOSRENOL(R) 45.1 -9% -7% -15% 7%
VPRIV 28.7 n/a n/a n/a n/a
FIRAZYR 2.6 +73% +86% n/a(3) n/a(3)
OTHER 96.4 +10% +13% n/a n/a
Core product
sales 683.9 +39% +42%
ADDERALL XR 80.4 +19% +18% -24% 8%
Total product
sales 764.3 +37% +39%
(1) Data provided by IMS Health National Prescription Audit
("IMS NPA"). Exit market share represents the US market share in the week
ending June 25, 2010.
(2) IMS NPA Data not available.
(3) Not sold in the US in Q2 2010.
VYVANSE - ADHD
The increase in VYVANSE product sales was driven by higher US
prescription demand, price increases taken since Q2 2009 and the launch of
the product in Canada during 2010, partially offset by higher sales
deductions principally due to US Healthcare Reform.
ELAPRASE - Hunter syndrome
The growth in sales of ELAPRASE was driven by increased
volumes across all regions in which ELAPRASE is sold. On a CER basis sales
grew by 20% (77% of ELAPRASE sales are made outside of the US).
REPLAGAL - Fabry disease
The growth in REPLAGAL product sales was driven by an increase
in demand due to an acceleration of patients switching to REPLAGAL in the EU,
principally due to the disruption to supply of a competitor product. The
growth was, in part, attributable to sales of products that will be used for
the treatment of patients in the second half of 2010. Sales increased 93% on
a CER basis (REPLAGAL is sold primarily in Euros and Pounds sterling).
LIALDA/MEZAVANT - Ulcerative colitis
Product sales growth for LIALDA/MEZAVANT continued in Q2 2010, driven by
increased US prescription demand and price increases, partially offset by
higher sales deductions. The US oral mesalamine market was broadly flat year
on year.
PENTASA - Ulcerative colitis
Product sales of PENTASA increased due to price increases taken since Q2
2009, which more than offset lower US prescription demand.
INTUNIV - ADHD
Product sales of INTUNIV included both revenue from initial
stocking shipments in 2009, which were deferred in accordance with Shire's
accounting policy, and shipments made during Q2 2010. At June 30, 2010 all
initial stocking shipments have been recognised as revenue and no deferred
revenue remains.
FOSRENOL - Hyperphosphatemia
Product sales of FOSRENOL in the EU decreased primarily due to mandatory
price reductions taken in 2010. Product sales of FOSRENOL in the US decreased
due to lower US prescription demand and higher sales deductions in Q2 2010
compared to 2009, which more than offset the effect of price increases taken
since Q2 2009.
VPRIV - Gaucher disease
Product sales in the US were generated on an approved basis
after February 26, 2010 when approval was received from the FDA, and in the
EU on a pre-approval basis via patient early access programs.
FIRAZYR - HAE
The product sales growth was driven by increased volumes
across markets in Europe. FIRAZYR is the first new product for HAE in Europe
in 30 years and has orphan exclusivity for acute attacks of HAE in adults in
the EU until 2018.
ADDERALL XR - ADHD
Product sales increased despite a decline in US prescription demand due
primarily to the effects of product stocking and price increases taken since
Q2 2009. Stocking was $33 million (gross sales equivalent) in Q2 2010
compared to the significant destocking in Q2 2009 ($76 million gross sales
equivalent) following the launch of an authorized generic version of ADDERALL
XR in April 2009.
2. Royalties
Year on year growth
Royalties to
Product Shire $M Royalties CER
3TC(R) and
Zeffix(R) 38.1 -3% -4%
ADDERALL XR 27.5 102% 102%
Other 17.1 23% 26%
Total 82.7 24% 24%
Royalty income increased by 24% due to higher royalties
received on sales of authorized generic versions of ADDERALL XR (royalties in
Q2 2010 were received from Impax Laboratories Inc. ("Impax"), and in Q2 2009
were received from Teva Pharmaceuticals Industries Ltd) and higher other
royalties principally on sales of FOSRENOL in Japan. Royalties received for
3TC and Zeffix from GlaxoSmithKline ("GSK") were lower in 2010 compared to
2009 as 3TC royalties were adversely impacted by increased competition from
other treatments.
3. Financial details
Cost of product sales
% of
product Q2 % of product
Q2 2010 sales 2009 sales
$M $M
Cost of product sales
(US GAAP) 119.1 16% 96.4 17%
Transfer of
manufacturing from
Owings Mills (7.4) (3.0)
Fair value adjustment
for acquired
inventories - (1.4)
Depreciation (3.8) (4.9)
Cost of product sales
(Non GAAP) 107.9 14% 87.1 16%
Non GAAP cost of product sales as a percentage of product sales decreased
in Q2 2010 compared to the same period in 2009 as a result of changes in
sales mix towards higher margin products.
Research and development ("R&D")
% of
% of product product
Q2 2010 sales Q2 2009 sales
$M $M
R&D (US GAAP) 147.0 19% 158.7 28%
INTUNIV license payment - (36.9)
Depreciation (3.5) (3.8)
R&D (Non GAAP) 143.5 19% 118.0 21%
Non GAAP R&D increased in absolute terms in 2010 compared to 2009 due to
continued investment across a number of R&D programs, principally VYVANSE
international, INTUNIV, LIALDA and other early stage development programs.
Selling, general and administrative ("SG&A")
% of % of
product product
Q2 2010 sales Q2 2009 sales
$M $M
SG&A (US GAAP) 354.4 46% 334.7 60%
Intangible asset (33.8) (34.3)
amortization
Depreciation (16.6) (15.9)
SG&A (Non GAAP) 304.0 40% 284.5 51%
Non GAAP SG&A increased in part due to selling and marketing costs
incurred to support recently launched products and growth into new markets.
Gain on sale of product rights
For the three months to June 30, 2010 Shire recorded a gain of
$4.1m (2009: $nil) on the sale of product rights. This gain had been deferred
pending the transfer of the relevant consents following the disposal of the
products concerned to Laboratorios Almirall S.A. in 2007.
Reorganization costs
For the three months to June 30, 2010 Shire recorded
reorganization costs of $8.6 million (2009: $2.9 million) relating to the
transfer of manufacturing from its Owings Mills facility and the
establishment of a Swiss commercial hub.
Interest expense
For the three months to June 30, 2010 the Company incurred interest
expense of $8.3 million (2009: $10.1 million). Interest expense principally
relates to the coupon and deferred issue costs on Shire's $1,100 million
2.75% convertible bonds due 2014.
Taxation
The effective rate of tax for the three months to June 30, 2010 was 25%
(2009: -78%), and the effective tax rate on Non GAAP income was 25% (2009:
2%).
The Non GAAP effective tax rate in the second quarter of 2009 was
significantly reduced by the recognition of Massachusetts State tax credits
and losses, which reduced the effective tax rate on Non GAAP income by 23
percentage points in Q2 2009.
FINANCIAL INFORMATION
TABLE OF CONTENTS
Page
Unaudited US GAAP Consolidated Balance Sheets 12
Unaudited US GAAP Consolidated Statements of Income 13
Unaudited US GAAP Consolidated Statements of Cash
Flows 15
Selected Notes to the Unaudited US GAAP Financial
Statements
(1) Earnings per share 17
(2) Analysis of revenues 18
Non GAAP reconciliation 20
Unaudited US GAAP results for the three months and six months to June 30,
2010 Consolidated Balance Sheets
June 30, December 31,
2010 2009
$M $M
ASSETS
Current assets:
Cash and cash equivalents 682.5 498.9
Restricted cash 27.1 33.1
Accounts receivable, net 612.5 597.5
Inventories 232.7 189.7
Deferred tax asset 140.0 135.8
Prepaid expenses and other current assets 195.1 115.2
Total current assets 1,889.9 1,570.2
Non-current assets:
Investments 84.0 105.7
Property, plant and equipment, net 801.1 676.8
Goodwill 355.7 384.7
Other intangible assets, net 1,653.1 1,790.7
Deferred tax asset 76.4 79.0
Other non-current assets 8.7 10.4
Total assets 4,868.9 4,617.5
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable and accrued expenses 1,031.9 929.1
Deferred tax liability 2.9 2.9
Other current liabilities 41.1 88.0
Total current liabilities 1,075.9 1,020.0
Non-current liabilities:
Convertible bonds 1,100.0 1,100.0
Other long-term debt 6.8 43.6
Deferred tax liability 341.8 294.3
Other non-current liabilities 226.0 247.1
Total liabilities 2,750.5 2,705.0
Shareholders' equity:
Common stock of 5p par value; 1,000
million shares authorized; and 562.1
million shares issued and outstanding
(2009: 1,000 million shares authorized;
and 561.5 million shares issued and
outstanding) 55.7 55.6
Additional paid-in capital 2,711.8 2,677.6
Treasury stock: 15.4 million shares (2009:
17.8 million) (308.9) (347.4)
Accumulated other comprehensive income 45.8 149.1
Accumulated deficit (386.0) (622.4)
Total shareholders' equity 2,118.4 1,912.5
Total liabilities and equity 4,868.9 4,617.5
Unaudited US GAAP results for the three months and six months to June 30,
2010 Consolidated Statements of Income
3 months to 3 months to 6 months to 6 months to
June 30, June 30, June 30, June 30,
2010 2009 2010 2009
$M $M $M $M
Revenues:
Product sales 764.3 558.4 1,482.4 1,314.3
Royalties 82.7 66.9 178.0 117.5
Other revenues 2.4 4.4 5.1 15.6
Total revenues 849.4 629.7 1,665.5 1,447.4
Costs and expenses:
Cost of product sales(1) 119.1 96.4 221.0 180.0
Research and development 147.0 158.7 278.0 344.6
Selling, general and
administrative(1) 354.4 334.7 714.3 653.3
Gain on sale of product
rights (4.1) - (4.1) -
Reorganization costs 8.6 2.9 13.6 5.1
Integration and
acquisition costs - 2.3 0.6 3.8
Total operating expenses 625.0 595.0 1,223.4 1,186.8
Operating income 224.4 34.7 442.1 260.6
Interest income 0.5 0.6 0.8 1.3
Interest expense (8.3) (10.1) (17.3) (21.2)
Other (expenses)/income,
net (2.6) 4.7 8.2 54.9
Total other
(expenses)/income, net (10.4) (4.8) (8.3) 35.0
Income from continuing
operations before income
taxes and equity in
earnings of equity method
investees 214.0 29.9 433.8 295.6
Income taxes (54.5) 23.4 (108.1) (26.1)
Equity in earnings of
equity method investees,
net of taxes 1.0 0.5 0.5 0.4
Income from continuing
operations, net of tax 160.5 53.8 326.2 269.9
Loss from discontinued
operations (net of income
tax expense of $nil in all
periods) - (9.8) - (12.4)
Net income 160.5 44.0 326.2 257.5
Add: Net loss attributable
to noncontrolling interest
in subsidiaries - 0.1 - 0.2
Net income attributable to
Shire plc 160.5 44.1 326.2 257.7
(1) Cost of product sales includes amortization of intangible assets
relating to favorable manufacturing contracts of $0.4 million for the three
months to June 30, 2010 (2009: $0.4 million) and $0.9 million for the six
months to June 30, 2010 (2009: $0.9 million). Selling, general and
administrative costs include amortization of intangible assets relating to
intellectual property rights acquired of $33.8 million for the three months
to June 30, 2010 (2009: $34.3 million) and $68.4m for the six months to June
30, 2010 (2009: $66.8 million).
Unaudited US GAAP results for the three months and six months to June 30,
2010 Consolidated Statements of Income (continued)
3 months to 3 months to 6 months to 6 months to
June 30, June 30, June 30, June 30,
2010 2009 2010 2009
Earnings per ordinary
share - basic
Earnings from continuing
operations 29.4c 10.0c 59.8c 50.0c
Loss from discontinued
operations - (1.8c) - (2.3c)
Earnings per ordinary
share - basic 29.4c 8.2c 59.8c 47.7c
Earnings per ADS - basic 88.2c 24.6c 179.4c 143.1c
Earnings per ordinary
share - diluted
Earnings from continuing
operations 28.6c 9.9c 58.2c 49.6c
Loss from discontinued
operations - (1.8c) - (2.3c)
Earnings per ordinary
share - diluted 28.6c 8.1c 58.2c 47.3c
Earnings per ADS - diluted 85.8c 24.3c 174.6c 141.9c
Weighted average number of
shares (millions):
Basic 546.6 539.9 545.7 539.7
Diluted 590.0 543.4 589.1 545.0
Unaudited US GAAP results for the three months and six months to June 30,
2010 Consolidated Statements of Cash Flows
3 months 3 months 6 months 6 months
to to to to
June 30, June 30, June 30, June 30,
2010 2009 2010 2009
$M $M $M $M
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income 160.5 44.0 326.2 257.5
Adjustments to reconcile net income
to net cash provided by operating
activities:
Loss from discontinued
operations - 9.8 - 12.4
Depreciation and amortization 64.9 62.3 129.1 117.7
Share based compensation 12.6 17.4 26.7 33.2
Gain on sale of non-current
investments - - (11.1) (55.2)
Gain on sale of product
rights (4.1) - (4.1) -
Other 5.7 2.4 11.0 6.3
Movement in deferred taxes 6.5 (79.3) 58.8 (45.7)
Equity in earnings of equity method
investees (1.0) (0.5) (0.5) (0.4)
Changes in operating assets and
liabilities:
(Increase)/decrease in
accounts receivable (33.1) 108.1 (43.9) (42.9)
Increase/(decrease) in sales
deduction accrual 89.3 (4.4) 154.3 117.5
Increase in inventory (25.8) (3.3) (50.1) (12.8)
Increase in prepayments and
other current assets (64.3) (21.5) (82.5) (33.8)
(Increase)/decrease in other
assets (0.2) 1.0 (0.8) 4.4
Increase/(decrease) in
accounts payable and other
liabilities 72.8 (60.7) (43.2) (101.2)
Returns on investment from joint
venture - - - 4.9
Cash flows used in discontinued
operations - (3.3) - (5.9)
Net cash provided by operating
activities(A) 283.8 72.0 469.9 256.0
Unaudited US GAAP results for the three months and six months to June 30,
2010 Consolidated Statements of Cash Flows (continued)
3 months to 3 months to 6 months to 6 months to
June 30, June 30, June 30, June 30,
2010 2009 2010 2009
$M $M $M $M
CASH FLOWS FROM INVESTING
ACTIVITIES:
Movements in restricted
cash (0.3) 0.2 6.0 (6.6)
Purchases of subsidiary
undertakings and
businesses, net of cash
acquired - (1.4) - (75.5)
Purchases of property,
plant and equipment (164.6) (59.8) (208.1) (101.8)
Purchases of intangible
assets (2.7) - (2.7) (6.0)
Proceeds from disposal of
non-current investments
and property plant and
equipment - - 2.1 19.6
Proceeds from disposal of
subsidiary undertakings - 6.7 - 6.7
Returns of equity
investments - - - 0.2
Net cash used in investing
activities(B) (167.6) (54.3) (202.7) (163.4)
CASH FLOWS FROM FINANCING
ACTIVITIES:
Payment under building
financing obligation (0.7) (2.3) (1.3) (3.0)
Extinguishment of building
finance obligation (43.1) - (43.1) -
Tax benefit of stock based
compensation (0.4) - 4.4 -
Proceeds from exercise of
options 0.4 0.9 1.8 1.0
Payment of dividend (49.8) (43.0) (49.8) (43.0)
Payments to acquire shares
by Employee Share
Ownership Trust ("ESOT") (1.7) (1.0) (1.7) (1.0)
Net cash used in financing
activities(C) (95.3) (45.4) (89.7) (46.0)
Effect of foreign exchange
rate changes on cash and
cash equivalents (D) 4.1 (0.1) 6.1 (1.5)
Net increase/(decrease) in
cash and cash
equivalents(A) +(B) +(C)
+(D) 25.0 (27.8) 183.6 45.1
Cash and cash equivalents
at beginning of period 657.5 291.1 498.9 218.2
Cash and cash equivalents
at end of period 682.5 263.3 682.5 263.3
Unaudited US GAAP results for the three months and six months to June 30,
2010
Selected Notes to the Financial Statements
(1) Earnings per share
3 months to 3 months to 6 months to 6 months to
June 30, June 30, June 30, June 30,
2010 2009 2010 2009
$M $M $M $M
Income from continuing
operations 160.5 53.8 326.2 269.9
Loss from discontinued
operations - (9.8) - (12.4)
Noncontrolling interest in
subsidiaries - 0.1 - 0.2
Numerator for basic EPS 160.5 44.1 326.2 257.7
Interest on convertible
bonds, net of tax (1) 8.4 - 16.8 -
Numerator for diluted EPS 168.9 44.1 343.0 257.7
Weighted average number of
shares:
Millions Millions Millions Millions
Basic(2) 546.6 539.9 545.7 539.7
Effect of dilutive shares:
Stock options(3) 10.2 3.5 10.2 5.3
Convertible bonds 2.75%
due 2014(4) 33.2 - 33.2 -
Diluted 590.0 543.4 589.1 545.0
(1) For the three and six month periods ended June 30, 2009 interest on
the convertible bond has not been added back as the effect would be
anti-dilutive.
(2) Excludes shares purchased by the ESOT and presented by Shire as
treasury stock.
(3) Calculated using the treasury stock method.
(4) Calculated using the "if converted" method.
The share equivalents not included in the calculation of the diluted
weighted average number of shares are shown below:
3 months to 3 months to 6 months to 6 months to
June 30, June 30, June 30, June 30,
2010 2009 2010 2009
Millions(1) Millions(1)
Millions(1) (2) Millions(1) (2)
Stock options out of the
money 8.1 31.3 8.1 18.9
Convertible bonds 2.75%
due 2014 - 32.7 - 32.7
(1) For the three and six month periods ended June 30, 2010
and 2009, certain stock options have been excluded from the calculation of
diluted EPS because their exercise prices exceeded Shire plc's average share
price during the calculation period.
(2) For the three and six month periods ended June 30, 2009
the ordinary shares underlying the convertible bonds have not been included
in the calculation of the diluted weighted average number of shares, as the
effect of their inclusion would be anti-dilutive.
Unaudited US GAAP results for the three months to June 30, 2010
Selected Notes to the Financial Statements
(2) Analysis of revenues
3 months to June 30, 2010 2009 2010 2010
% % of total
$M $M change revenue
Net product sales:
Specialty Pharmaceuticals
("Specialty")
ADHD
VYVANSE 148.0 114.2 30% 18%
ADDERALL XR 80.4 67.4 19% 9%
INTUNIV 51.2 - n/a 6%
DAYTRANA 16.3 14.9 9% 2%
EQUASYM 8.2 4.9 67% <1%
304.1 201.4 51% 36%
GI
LIALDA / MEZAVANT 69.6 54.6 27% 8%
PENTASA 60.6 54.0 12% 7%
130.2 108.6 20% 15%
General products
FOSRENOL 45.1 49.6 -9% 5%
CARBATROL(R) 23.0 20.8 11% 3%
XAGRID(R) 21.6 20.7 4% 3%
REMINYL/REMINYL XL(R) 11.5 10.9 6% 1%
CALCICHEW(R) 10.4 10.8 -4% 1%
111.6 112.8 -1% 13%
Other product sales 5.4 4.4 23% 1%
Total Specialty product
sales 551.3 427.2 29% 65%
Human Genetic Therapies ("HGT")
ELAPRASE 99.8 85.3 17% 12%
REPLAGAL 81.9 44.4 84% 10%
VPRIV 28.7 - n/a 3%
FIRAZYR 2.6 1.5 73% <1%
Total HGT product sales 213.0 131.2 62% 25%
Total product sales 764.3 558.4 37% 90%
Royalties:
3TC and ZEFFIX 38.1 39.4 -3% 4%
ADDERALL XR 27.5 13.6 102% 3%
Other 17.1 13.9 23% 2%
Total royalties 82.7 66.9 24% 9%
Other revenues 2.4 4.4 -45% <1%
Total Revenues 849.4 629.7 35% 100%
Unaudited US GAAP results for the six months to June 30, 2010
Selected Notes to the Financial Statements
(2) Analysis of revenues
6 months to June 30, 2010 2009 2010 2010
% % of total
$M $M change revenue
Net product sales:
Specialty Pharmaceuticals
("Specialty")
ADHD
VYVANSE 302.4 230.7 31% 18%
ADDERALL XR 172.2 363.3 -53% 10%
INTUNIV 85.7 - n/a 5%
DAYTRANA 34.7 34.8 <-1% 2%
EQUASYM 10.6 4.9 116% 1%
605.6 633.7 -4% 36%
GI
LIALDA / MEZAVANT 133.2 104.0 28% 8%
PENTASA 118.8 105.2 13% 7%
252.0 209.2 20% 15%
General products
FOSRENOL 92.1 89.5 3% 6%
XAGRID 45.0 40.8 10% 3%
CARBATROL 43.1 38.9 11% 3%
REMINYL/REMINYL XL 23.9 18.3 31% 1%
CALCICHEW 19.8 20.4 -3% 1%
223.9 207.9 8% 14%
Other product sales 11.1 8.9 25% 1%
Total Specialty product
sales 1,092.6 1,059.7 3% 66%
Human Genetic Therapies ("HGT")
ELAPRASE 200.6 168.0 19% 12%
REPLAGAL 149.9 84.6 77% 9%
VPRIV 34.5 - n/a 2%
FIRAZYR 4.8 2.0 140% <1%
Total HGT product sales 389.8 254.6 53% 23%
Total product sales 1,482.4 1,314.3 13% 89%
Royalties:
3TC and ZEFFIX 74.7 78.3 -5% 4%
ADDERALL XR 68.3 13.6 402% 4%
Other 35.0 25.6 37% 2%
Total royalties 178.0 117.5 51% 10%
Other revenues 5.1 15.6 -67% 1%
Total Revenues 1,665.5 1,447.4 15% 100%
Unaudited results for the three months to June 30, 2010
Non GAAP reconciliation
US Non
GAAP Adjustments GAAP
Divestments,
June Amortization reorganizations June
30, & asset & discontinued Reclassify 30,
3 months to, 2010 impairments operations depreciation 2010
(a) (b) (c)
$M $M $M $M $M
Total revenues 849.4 - - - 849.4
Costs and
expenses:
Cost of product
sales 119.1 - (7.4) (3.8) 107.9
Research and
development 147.0 - - (3.5) 143.5
Selling, general
and administrative 354.4 (33.8) - (16.6) 304.0
Gain on sale of
product rights (4.1) - 4.1 - -
Reorganization
costs 8.6 - (8.6) - -
Depreciation - - - 23.9 23.9
Total operating
expenses 625.0 (33.8) (11.9) - 579.3
Operating income 224.4 33.8 11.9 - 270.1
Interest income 0.5 - - - 0.5
Interest expense (8.3) - - - (8.3)
Other
(expenses)/income,
net (2.6) - - - (2.6)
Total other
expense, net (10.4) - - - (10.4)
Income from
continuing
operations before
income taxes and
equity in earnings
of equity method
investees 214.0 33.8 11.9 - 259.7
Income taxes (54.5) (9.6) (1.9) - (66.0)
Equity in earnings
of equity method
investees, net of
tax 1.0 - - - 1.0
Net income
attributable to
Shire plc 160.5 24.2 10.0 - 194.7
Impact of
convertible debt,
net of tax 8.4 - - - 8.4
Numerator for
diluted EPS 168.9 24.2 10.0 - 203.1
Weighted average
number of shares
(millions) -
diluted 590.0 - - - 590.0
Diluted earnings
per ADS 85.8c 12.3c 5.1c - 103.2c
The following items are included in Adjustments:
(a) Amortization and asset impairments: Amortization of intangible assets
relating to intellectual property rights acquired ($33.8 million) and tax
effect of adjustment;
(b) Divestments, reorganizations and discontinued operations: Accelerated
depreciation ($6.0 million) and dual running costs ($1.4 million) on the
transfer of manufacturing from Owings Mills, gain on sale of product rights
relating to the disposal of non core products to Laboratorios Almirall S.A.
($4.1 million) and reorganization costs ($8.6 million) on the transfer of
manufacturing from Owings Mills and establishment of a Swiss commercial hub,
and tax effect of adjustments; and
(c) Depreciation: Depreciation of $23.9 million included in Cost of
product sales, R&D costs and SG&A costs for US GAAP separately disclosed for
the presentation of Non GAAP earnings.
Unaudited results for the three months to June 30, 2009
Non GAAP reconciliation
The following items are included in Adjustments:
(a) Amortization and asset impairments: Amortization of intangible assets
relating to intellectual property rights acquired ($34.3 million), and tax
effect of adjustment;
(b) Acquisitions & integration activities: Inventory fair value
adjustment related to the acquisition of Jerini AG ($1.4 million); payment on
amendment of INTUNIV in-licence agreement ($36.9 million); costs associated
with the integration and acquisition of Jerini AG and EQUASYM from UCB ($2.3
million) and tax effect of adjustments;
(c) Divestments, reorganizations and discontinued operations: Accelerated
depreciation ($3.0 million) and reorganisation costs ($2.9 million) for the
transition of manufacturing from Owings Mills; discontinued operations in
respect of non-core Jerini AG operations ($9.8 million) and tax effect of
adjustments; and
(d) Depreciation: Depreciation of $24.6 million included in Cost of
Product Sales, R&D costs and SG&A costs for US GAAP separately disclosed for
the presentation of Non GAAP earnings.
Unaudited results for the six months to June 30, 2010
Non GAAP reconciliation
US GAAP Adjustments
Acquisitions Divestments,
June Amortization & reorganizations
30, & asset integration & discontinued
6 months to, 2010 impairments activities operations
(a) (b) (c)
$M $M $M $M
Total revenues 1,665.5 - - -
Costs and expenses:
Cost of product sales 221.0 - - (14.7)
Research and development 278.0 - - -
Selling, general and
administrative 714.3 (68.4) - -
Gain on sale of product
rights (4.1) - - 4.1
Reorganization costs 13.6 - - (13.6)
Integration &
acquisition costs 0.6 - (0.6) -
Depreciation - - - -
Total operating expenses 1,223.4 (68.4) (0.6) (24.2)
Operating income 442.1 68.4 0.6 24.2
Interest income 0.8 - - -
Interest expense (17.3) - - -
Other income/(expenses),
net 8.2 - - (11.1)
Total other expenses,
net (8.3) - - (11.1)
Income from continuing
operations before income
taxes and equity in
earnings of equity
method investees 433.8 68.4 0.6 13.1
Income taxes (108.1) (19.3) (0.1) (5.0)
Equity in earnings of
equity method investees,
net of tax 0.5 - - -
Net income attributable
to Shire plc 326.2 49.1 0.5 8.1
Impact of convertible
debt, net of tax 16.8 - - -
Numerator for diluted
EPS 343.0 49.1 0.5 8.1
Weighted average number
of shares (millions) -
diluted 589.1 - - -
Diluted earnings per ADS 174.6c 25.0c 0.3c 4.1c
(continued...)
6 months to, Non GAAP
Reclassify depreciation June 30, 2010
(d)
Total revenues $M $M
Costs and expenses: - 1,665.5
Cost of product sales
Research and development (6.3) 200.0
Selling, general and
administrative (7.2) 270.8
Gain on sale of product
rights (32.9) 613.0
Reorganization costs - -
Integration &
acquisition costs - -
Depreciation - -
Total operating expenses 46.4 46.4
- 1,130.2
Operating income
- 535.3
Interest income
Interest expense - 0.8
Other income/(expenses),
net - (17.3)
Total other expenses,
net - (2.9)
Income from continuing
operations before income
taxes and equity in
earnings of equity
method investees - (19.4)
Income taxes - 515.9
Equity in earnings of
equity method investees,
net of tax - (132.5)
Net income attributable
to Shire plc - 0.5
Impact of convertible
debt, net of tax - 383.9
Numerator for diluted
EPS - 16.8
Weighted average number
of shares (millions) -
diluted - 400.7
Diluted earnings per ADS - 589.1
- 204.0c
Unaudited results for the six months to June 30, 2009
Non GAAP reconciliation
US GAAP Adjustments
Acquisitions Divestments &
June Amortization reorganizations
30, & asset integration & discontinued
6 months to, 2009 impairments activities operations
(a) (b) (c)
$M $M $M $M
Total revenues 1,447.4 - - -
Costs and expenses:
Cost of product sales 180.0 - (1.4) (3.0)
Research and development 344.6 - (36.9) (65.0)
Selling, general and
administrative 653.3 (66.8) - -
Reorganisation costs 5.1 - - (5.1)
Integration and
acquisition costs 3.8 - (3.8) -
Depreciation - - - -
Total operating expenses 1,186.8 (66.8) (42.1) (73.1)
Operating income 260.6 66.8 42.1 73.1
Interest income 1.3 - - -
Interest expense (21.2) - - -
Other income/(expense),
net 54.9 - - (55.2)
Total other
income/(expense), net 35.0 - - (55.2)
Income from continuing
operations before income
taxes and equity in
earnings of equity
method investees 295.6 66.8 42.1 17.9
Income taxes (26.1) (19.3) (14.3) (17.3)
Equity in earnings of
equity method investees,
net of tax 0.4 - - -
Income from continuing
operations, net of tax 269.9 47.5 27.8 0.6
Loss from discontinued
operations (12.4) - - 12.4
Net income 257.5 47.5 27.8 13.0
Add: Net loss
attributable to
noncontrolling interest
in subsidiaries 0.2 - - -
Net income attributable
to Shire plc 257.7 47.5 27.8 13.0
Impact of convertible
debt, net of tax (1) - 16.8 - -
Numerator for diluted
EPS 257.7 64.3 27.8 13.0
Weighted average number
of shares (millions) -
diluted(1) 545.0 32.7 - -
Diluted earnings per ADS 141.9c 25.2c 14.4c 6.9c
(continued)
6 months to, Non GAAP
Reclassify depreciation June 30, 2009
(d)
Total revenues $M $M
- 1,447.4
Costs and expenses:
Cost of product sales (8.5) 167.1
Research and development (7.8) 234.9
Selling, general and
administrative (30.7) 555.8
Reorganisation costs - -
Integration and
acquisition costs - -
Depreciation 47.0 47.0
Total operating expenses - 1,004.8
Operating income - 442.6
Interest income - 1.3
Interest expense - (21.2)
Other income/(expense), net - (0.3)
Total other income/(expense), net - (20.2)
Income from continuing
operations before income
taxes and equity in
earnings of equity
method investees - 422.4
Income taxes - (77.0)
Equity in earnings of
equity method investees,
net of tax - 0.4
Income from continuing
operations, net of tax - 345.8
Loss from discontinued
operations - -
Net income - 345.8
Add: Net loss
attributable to
noncontrolling interest
in subsidiaries - 0.2
Net income attributable
to Shire plc - 346.0
Impact of convertible
debt, net of tax (1) - 16.8
Numerator for diluted
EPS - 362.8
Weighted average number
of shares (millions) -
diluted(1) - 577.7
Diluted earnings per ADS - 188.4c
The following items are included in Adjustments:
(a) Amortization and asset impairments: Amortization of intangible assets
relating to intellectual property rights acquired ($68.4 million) and tax
effect of adjustment;
(b) Acquisitions and integration activities: Costs associated with the
acquisition of EQUASYM ($0.6 million) and tax effect of adjustments;
(c) Divestments, reorganizations and discontinued operations: Accelerated
depreciation ($12.1 million) and dual running costs ($2.6 million) on the
transfer of manufacturing from Owings Mills, gain on sale of product rights
relating to the disposal of non core products to Laboratorios Almirall S.A.
($4.1 million), reorganization costs ($13.6m) on the transfer of
manufacturing from Owings Mills and the establishment of a Swiss commercial
hub, gain on disposal of the investment in Virochem ($11.1 million) and tax
effect of adjustments; and
(d) Depreciation: Depreciation of $46.4 million included in Cost of
product sales, R&D costs and SG&A costs for US GAAP separately disclosed for
the presentation of Non GAAP earnings.
Unaudited results for the six months to June 30, 2009
Non GAAP reconciliation
The following table reconciles US GAAP net cash provided by
operating activities to Non GAAP cash generation:
3 months to June 6 months to June
30, 30,
2010 2009 2010 2009
$M $M $M $M
Net cash provided by operating
activities 283.8 72.0 469.9 256.0
Tax and interest payments, net 127.6 83.0 217.7 135.0
Payments for acquired and
in-licensed products - 36.9 - 36.9
Foreign exchange on cash 4.1 (0.1) 6.1 (1.5)
Non GAAP cash generation 415.5 191.8 693.7 426.4
Net debt comprises:
June, 30 December, 31
2010 2009
$M $M
Cash and cash equivalents 682.5 498.9
Restricted cash 27.1 33.1
Convertible bonds (1,100.0) (1,100.0)
Building finance obligation (7.3) (46.7)
Net Debt (397.7) (614.7)
Notes to Editors
SHIRE PLC - registered in Jersey, No. 99854, 22 Grenville Street, St
Helier, Jersey JE4 8PX
Shire's strategic goal is to become the leading specialty
biopharmaceutical company that focuses on meeting the needs of the specialist
physician. Shire focuses its business on attention deficit and hyperactivity
disorder, human genetic therapies and gastrointestinal diseases as well as
opportunities in other therapeutic areas to the extent they arise through
acquisitions. Shire's in-licensing, merger and acquisition efforts are
focused on products in specialist markets with strong intellectual property
protection and global rights. Shire believes that a carefully selected and
balanced portfolio of products with strategically aligned and relatively
small-scale sales forces will deliver strong results.
THE "SAFE HARBOR" STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION
REFORM ACT OF 1995
Statements included herein that are not historical facts are
forward-looking statements. Such forward-looking statements involve a number
of risks and uncertainties and are subject to change at any time. In the
event such risks or uncertainties materialize, the Company's results could be
materially adversely affected. The risks and uncertainties include, but are
not limited to, risks associated with: the inherent uncertainty of research,
development, approval, reimbursement, manufacturing and commercialization of
the Company's Specialty Pharmaceutical and Human Genetic Therapies products,
as well as the ability to secure new products for commercialization and/or
development; government regulation of the Company's products; the Company's
ability to manufacture its products in sufficient quantities to meet demand;
the impact of competitive therapies on the Company's products; the Company's
ability to register, maintain and enforce patents and other intellectual
property rights relating to its products; the Company's ability to obtain and
maintain government and other third-party reimbursement for its products; and
other risks and uncertainties detailed from time to time in the Company's
filings with the Securities and Exchange Commission.
Non GAAP Measures
This press release contains financial measures not prepared in accordance
with US GAAP. These measures are referred to as "Non GAAP" measures and
include: Non GAAP operating income; Non GAAP net income; Non GAAP diluted
earnings per ADS; effective tax rate on Non GAAP income from continuing
operations before income taxes and earnings of equity method investees
("Effective tax rate on Non GAAP income"); Non GAAP cost of product sales;
Non GAAP research and development; Non GAAP selling, general and
administrative; Non GAAP other income; and Non GAAP cash generation. These
Non GAAP measures exclude the effect of certain cash and non-cash items, both
recurring and non-recurring, that Shire's management believes are not related
to the core performance of Shire's business.
These Non GAAP financial measures are used by Shire's management to make
operating decisions because they facilitate internal comparisons of Shire's
performance to historical results and to competitors' results. Shire's
Remuneration Committee uses certain key Non GAAP measures when assessing the
performance and compensation of employees, including Shire's executive
directors.
The Non GAAP measures are presented in this press release as Shire's
management believe that they will provide investors with a means of
evaluating, and an understanding of how Shire's management evaluates, Shire's
performance and results on a comparable basis that is not otherwise apparent
on a US GAAP basis, since many one-time, infrequent or non-cash items that
Shire's management believe are not indicative of the core performance of the
business may not be excluded when preparing financial measures under US GAAP.
These Non GAAP measures should not be considered in isolation from, as
substitutes for, or superior to financial measures prepared in accordance
with US GAAP.
The following items, including their tax effect, have been excluded from
both 2010 and 2009 Non GAAP earnings, and from our 2010 outlook:
Amortization and asset impairments:
- Intangible asset amortization and impairment charges; and
- Other than temporary impairment of investments.
Acquisitions and integration activities:
- Upfront payments and milestones in respect of in-licensed and acquired
products;
- Costs associated with acquisitions, including transaction costs, and
fair value adjustments on contingent consideration and acquired
inventory; and
- Costs associated with the integration of companies.
Divestments, re-organizations and discontinued operations
- Gains and losses on the sale of non-core assets;
- Costs associated with restructuring and re-organization activities;
- Termination costs; and
- Income / (losses) from discontinued operations.
Depreciation, which is included in Cost of product sales, Research and
development and Selling, general and administrative costs in our US GAAP
results, has been separately disclosed for the presentation of 2009 and 2010
Non GAAP earnings. A reconciliation of Non GAAP financial measures to the
most directly comparable measure under US GAAP is presented on pages 20 to
23.
Sales growth at CER, which is a Non GAAP measure, is computed by
restating 2010 results using average 2009 foreign exchange rates for the
relevant period.
Average exchange rates for the six months to June 30, 2010 were
$1.53:GBP1.00 and $1.33:EUR1.00 (2009: $1.49:GBP1.00 and $1.33:EUR1.00).
Average exchange rates for Q2 2010 were $1.49:GBP1.00 and $1.27:EUR1.00
(2009: $1.55:GBP1.00 and $1.36:EUR1.00).
TRADEMARKS
All trademarks defined as (R) and (TM) used in this press release are
trademarks of Shire plc or companies within the Shire group except for 3TC(R)
and ZEFFIX(R) which are trademarks of GSK, PENTASA(R) which is a trademark of
Ferring A/S Corp, and REMINYL(R), REMINYL XL(TM), RAZADYNE(R) and RAZADYNE(R)
ER which are trademarks of J&J outside the UK and Republic of Ireland1.
Certain trademarks of Shire plc or companies within the Shire group are set
out in Shire's Annual Report on Form 10-K for the year ended December 31,
2009 and the Quarterly Report on Form 10-Q for the three months ended March
31, 2010.
1 REMINYL(R) and REMINYL XL(TM) are both trademarks of Shire in the UK
and Republic of Ireland.
Investor Relations Eric Rojas +1-781-482-0999
Jessica Mann
(Rest of the World) +44-1256-894-280
Media Jessica Cotrone
(North America) +1-781-482-9538
Matt Cabrey
(North America) +1-484-595-8248
Investor Relations, Eric Rojas, +1-781-482-0999, Jessica Mann (Rest of the World) +44-1256-894-280, Media: Jessica Cotrone (North America), +1-781-482-9538, Matt Cabrey (North America) ,+1-484-595-8248
Tags: August 4, Dublin, ireland, Shire Plc
